XSHE000960
Market cap3.28bUSD
Jan 17, Last price
14.58CNY
1D
0.55%
1Q
-4.95%
Jan 2017
11.13%
Name
Yunnan Tin Co Ltd
Chart & Performance
Profile
Yunnan Tin Company Limited engages in the tin production and processing activities in China. The company offers tin ingots, special tins for float glass production, bearing alloy ingots, lead-based alloys, tin-lead wire solders, zinc and tin zinc alloy wires, lead-free solder wires and bars, casting solder bars, extruder solder bars, tin granules, tin balls, spherical solder powders, ball grid array solder balls, tin and solder anodes, lead-free solder pastes, low-temperature solder pastes, and eutectic solder pastes. It also provides copper cathode products, tin chemicals, indium and silver ingots, tin base alloys, organic and inorganic tin chemicals, etc. The company also exports its products. Yunnan Tin Company Limited was 1883 and is based in Gejiu, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 42,359,257 -18.54% | 51,997,844 -3.43% | |||||||
Cost of revenue | 38,958,692 | 47,484,892 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 3,400,565 | 4,512,952 | |||||||
NOPBT Margin | 8.03% | 8.68% | |||||||
Operating Taxes | 218,775 | 251,070 | |||||||
Tax Rate | 6.43% | 5.56% | |||||||
NOPAT | 3,181,790 | 4,261,882 | |||||||
Net income | 1,408,362 4.61% | 1,346,256 -52.21% | |||||||
Dividends | (677,837) | (181,038) | |||||||
Dividend yield | 2.88% | 0.78% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 4,571,423 | 7,032,230 | |||||||
Long-term debt | 9,294,031 | 7,957,764 | |||||||
Deferred revenue | 270,629 | 576,258 | |||||||
Other long-term liabilities | 773,767 | 861,192 | |||||||
Net debt | 9,634,882 | 11,530,028 | |||||||
Cash flow | |||||||||
Cash from operating activities | 2,193,054 | 5,047,787 | |||||||
CAPEX | (1,024,896) | ||||||||
Cash from investing activities | (613,027) | ||||||||
Cash from financing activities | (1,933,669) | ||||||||
FCF | 4,600,664 | 5,114,468 | |||||||
Balance | |||||||||
Cash | 2,084,076 | 2,397,538 | |||||||
Long term investments | 2,146,496 | 1,062,428 | |||||||
Excess cash | 2,112,609 | 860,073 | |||||||
Stockholders' equity | 9,909,654 | 9,005,033 | |||||||
Invested Capital | 31,336,382 | 32,758,978 | |||||||
ROIC | 9.93% | 13.15% | |||||||
ROCE | 10.06% | 13.33% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,645,802 | 1,645,802 | |||||||
Price | 14.32 1.56% | 14.10 -27.80% | |||||||
Market cap | 23,567,884 1.56% | 23,205,808 -27.80% | |||||||
EV | 34,222,549 | 35,668,135 | |||||||
EBITDA | 4,987,606 | 5,836,463 | |||||||
EV/EBITDA | 6.86 | 6.11 | |||||||
Interest | 478,669 | 635,720 | |||||||
Interest/NOPBT | 14.08% | 14.09% |