Loading...
XSHE000959
Market cap3.13bUSD
Jan 17, Last price  
2.96CNY
1D
-0.34%
1Q
-8.64%
Jan 2017
-55.29%
Name

Beijing Shougang Co.

Chart & Performance

D1W1MN
XSHE:000959 chart
P/E
34.49
P/S
0.20
EPS
0.09
Div Yield, %
0.00%
Shrs. gr., 5y
7.95%
Rev. gr., 5y
11.58%
Revenues
113.76b
-3.71%
21,074,354,79921,218,019,29722,141,280,57127,321,085,28424,512,857,25522,788,178,12827,905,980,88112,516,486,23610,103,382,1669,250,190,79223,985,250,72017,843,232,84941,850,407,99360,250,154,29165,776,660,53869,151,432,69279,951,181,948134,034,486,136118,142,183,549113,761,443,632
Net income
664m
-56.03%
1,087,594,165792,604,960485,742,953637,601,702410,466,076367,618,137349,670,79011,782,7670062,643,7970400,963,9722,210,651,0712,403,750,6721,754,066,6162,411,142,8057,106,480,6631,509,415,399663,754,519
CFO
6.15b
-38.73%
1,182,215,5702,042,976,8663,017,162,0241,342,355,33261,558,6171,355,927,043388,130,0200329,371,009389,504,2353,105,728,791751,645,4637,861,026,7899,333,531,19012,459,389,5853,318,628,93810,274,678,79615,043,727,25710,044,235,4976,154,306,071
Dividend
Jul 17, 20240.03 CNY/sh

Profile

Beijing Shougang Co., Ltd. manufactures and sells iron and steel products in Mainland China. The company offers hot rolling steel products, including hot-rolled car pickling plates, special steel products, saw blade steel, containers, pipeline steel, and hot rolled steel for automobiles and construction machinery. It also provides cold rolling steel products comprising oriented and non-oriented silicon steel, car boards, tinplates, home appliance boards, and color coated boards. In addition, the company is involved in the construction of freight port, catering, conference, and hotel operation, as well as provides technical consultation and services. Its products are used in automobiles, compressor, machinery manufacturing, hardware accessories, packing, household electrical appliances, industrial and electric motor, energy cars, transformer, and other industries. The company was founded in 1999 and is based in Beijing, China.
IPO date
Dec 16, 1999
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
113,761,444
-3.71%
118,142,184
-11.86%
Cost of revenue
111,079,456
112,198,959
Unusual Expense (Income)
NOPBT
2,681,988
5,943,224
NOPBT Margin
2.36%
5.03%
Operating Taxes
146,515
283,698
Tax Rate
5.46%
4.77%
NOPAT
2,535,473
5,659,526
Net income
663,755
-56.03%
1,509,415
-78.76%
Dividends
(625,590)
Dividend yield
2.21%
Proceeds from repurchase of equity
(80,304)
(14,443)
BB yield
0.30%
0.05%
Debt
Debt current
26,661,356
33,618,774
Long-term debt
13,732,552
10,739,230
Deferred revenue
852,384
472,862
Other long-term liabilities
3,979,025
4,616,884
Net debt
28,404,713
31,851,245
Cash flow
Cash from operating activities
6,154,306
10,044,235
CAPEX
(1,766,381)
Cash from investing activities
(1,163,836)
Cash from financing activities
(7,088,828)
FCF
4,508,979
9,877,263
Balance
Cash
9,153,206
9,470,473
Long term investments
2,835,988
3,036,286
Excess cash
6,301,122
6,599,649
Stockholders' equity
25,010,768
20,476,910
Invested Capital
92,872,713
92,675,440
ROIC
2.73%
5.98%
ROCE
2.69%
5.96%
EV
Common stock shares outstanding
7,754,142
7,516,983
Price
3.46
-8.22%
3.77
-34.21%
Market cap
26,829,330
-5.33%
28,339,026
-20.39%
EV
62,124,708
62,314,678
EBITDA
10,635,508
13,741,453
EV/EBITDA
5.84
4.53
Interest
1,459,987
1,863,710
Interest/NOPBT
54.44%
31.36%