XSHE000957
Market cap845mUSD
Jan 10, Last price
10.45CNY
1D
-2.61%
1Q
5.77%
Jan 2017
-34.15%
Name
Zhongtong Bus Holding Co Ltd
Chart & Performance
Profile
Zhongtong Bus Holding Co., Ltd. manufactures and sells buses in China. The company offers coaches, city buses, group buses, electric buses, stock buses, and luxury business buses, as well as negative pressure ambulances, commuter shuttle buses, highway buses, tourist buses, school buses, logistics vehicles, VIP cars, and recreation vehicles. It also exports its products to approximately 90 countries and regions. The company was formerly known as Zhongtong Bus Co.,Ltd. and changed its name to Zhongtong Bus Holding Co., Ltd. in June 2021. Zhongtong Bus Holding Co., Ltd. was founded in 1958 and is based in Liaocheng, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 4,243,856 -19.57% | 5,276,183 15.03% | |||||||
Cost of revenue | 3,789,880 | 4,947,500 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 453,976 | 328,683 | |||||||
NOPBT Margin | 10.70% | 6.23% | |||||||
Operating Taxes | 35,137 | 25,246 | |||||||
Tax Rate | 7.74% | 7.68% | |||||||
NOPAT | 418,839 | 303,437 | |||||||
Net income | 69,654 -29.16% | 98,326 | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 484,313 | 1,121,212 | |||||||
Long-term debt | 1 | ||||||||
Deferred revenue | 206,726 | 234,602 | |||||||
Other long-term liabilities | 240,975 | 190,116 | |||||||
Net debt | (1,490,698) | (1,158,355) | |||||||
Cash flow | |||||||||
Cash from operating activities | 436,132 | 1,168,681 | |||||||
CAPEX | (1,299) | (17,284) | |||||||
Cash from investing activities | (1,280) | 30,039 | |||||||
Cash from financing activities | (649,576) | ||||||||
FCF | 702,281 | 1,512,458 | |||||||
Balance | |||||||||
Cash | 1,962,051 | 2,075,239 | |||||||
Long term investments | 12,959 | 204,328 | |||||||
Excess cash | 1,762,818 | 2,015,758 | |||||||
Stockholders' equity | 2,252,521 | 2,186,494 | |||||||
Invested Capital | 1,897,858 | 2,173,244 | |||||||
ROIC | 20.58% | 10.88% | |||||||
ROCE | 12.40% | 7.82% | |||||||
EV | |||||||||
Common stock shares outstanding | 592,800 | 592,904 | |||||||
Price | 8.98 -25.72% | 12.09 113.23% | |||||||
Market cap | 5,323,348 -25.74% | 7,168,209 113.23% | |||||||
EV | 3,832,650 | 6,009,853 | |||||||
EBITDA | 557,753 | 427,810 | |||||||
EV/EBITDA | 6.87 | 14.05 | |||||||
Interest | 37,704 | 66,815 | |||||||
Interest/NOPBT | 8.31% | 20.33% |