XSHE000949
Market cap904mUSD
Jan 13, Last price
4.00CNY
1D
0.76%
1Q
15.61%
Jan 2017
-35.59%
Name
Xinxiang Chemical Fiber Co Ltd
Chart & Performance
Profile
Xinxiang Chemical Fiber Co., Ltd. produces and sells chemical fiber products in China. Its products include cellulose filament and spandex yarns; functional fibers, such as negative ion, aloe, protein, and seashell; differentiated fibers, including colored silk, fantasy silk, and fine denier; and photochromic fiber, thermochromic fiber, intellectualized thermoregulation fiber, antibacterial fiber, anti-mite fiber, anti-bacterial fiber, etc. The company exports its products to approximately 30 countries and regions, including Germany, Italy, Japan, South Korea, and India. Xinxiang Chemical Fiber Co., Ltd. is based in Xinxiang, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 7,378,746 1.43% | 7,274,426 -16.77% | |||||||
Cost of revenue | 7,021,310 | 7,487,029 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 357,435 | (212,604) | |||||||
NOPBT Margin | 4.84% | ||||||||
Operating Taxes | 57,820 | ||||||||
Tax Rate | 16.18% | ||||||||
NOPAT | 299,615 | (212,604) | |||||||
Net income | (42,154) | ||||||||
Dividends | (155,447) | (146,673) | |||||||
Dividend yield | 3.38% | 3.09% | |||||||
Proceeds from repurchase of equity | (20,998) | (1) | |||||||
BB yield | 0.46% | 0.00% | |||||||
Debt | |||||||||
Debt current | 1,852,111 | 1,834,092 | |||||||
Long-term debt | 2,533,471 | 2,415,524 | |||||||
Deferred revenue | 100,167 | 55,183 | |||||||
Other long-term liabilities | 132,215 | 39,897 | |||||||
Net debt | 2,878,515 | 2,785,396 | |||||||
Cash flow | |||||||||
Cash from operating activities | 565,944 | ||||||||
CAPEX | (599,210) | ||||||||
Cash from investing activities | (622,783) | ||||||||
Cash from financing activities | (10,717) | 199,550 | |||||||
FCF | 133,829 | (717,916) | |||||||
Balance | |||||||||
Cash | 1,347,693 | 1,322,648 | |||||||
Long term investments | 159,374 | 141,572 | |||||||
Excess cash | 1,138,129 | 1,100,498 | |||||||
Stockholders' equity | 3,208,618 | 3,250,772 | |||||||
Invested Capital | 8,823,358 | 8,726,646 | |||||||
ROIC | 3.41% | ||||||||
ROCE | 3.57% | ||||||||
EV | |||||||||
Common stock shares outstanding | 1,424,107 | 1,429,133 | |||||||
Price | 3.23 -2.71% | 3.32 -40.82% | |||||||
Market cap | 4,599,865 -3.05% | 4,744,722 -37.91% | |||||||
EV | 7,478,380 | 7,530,118 | |||||||
EBITDA | 1,126,292 | 533,570 | |||||||
EV/EBITDA | 6.64 | 14.11 | |||||||
Interest | 145,381 | 138,153 | |||||||
Interest/NOPBT | 40.67% |