Loading...
XSHE000938
Market cap10bUSD
Dec 24, Last price  
27.27CNY
1D
0.26%
1Q
39.06%
Jan 2017
-33.47%
Name

Unisplendour Corp Ltd

Chart & Performance

D1W1MN
XSHE:000938 chart
P/E
37.09
P/S
1.01
EPS
0.74
Div Yield, %
0.00%
Shrs. gr., 5y
—
Rev. gr., 5y
9.86%
Revenues
77.31b
+4.39%
3,090,352,6843,409,680,9233,501,902,0684,094,322,7193,867,355,3854,097,649,8914,355,720,8545,315,084,5886,533,823,4318,520,037,29211,144,913,83013,349,904,81627,709,709,06439,071,040,89448,305,785,91654,099,057,66459,704,894,41367,637,538,53874,057,649,38077,307,810,774
Net income
2.10b
-43.79%
25,813,777010,746,15315,003,62130,608,50231,988,19233,221,56043,031,18972,315,609100,944,629125,820,136152,155,608814,822,5741,575,421,2031,703,748,6033,074,634,2163,243,419,6793,792,391,8523,741,614,9732,103,017,289
CFO
0k
-100.00%
040,641,459224,690,20597,690,562132,835,724408,162,571157,094,121153,755,1080123,831,141120,815,21793,178,3791,308,281,891297,457,0434,869,442,3441,698,907,9465,067,579,14604,018,516,0370
Dividend
Jun 19, 20240.14 CNY/sh
Earnings
May 28, 2025

Profile

Unisplendour Corporation Limited, a technology company, provides electronics and information technology (IT) solutions in China and internationally. The company offers cloud computing, mobile Internet, big data processing, and other services for IT applications; and research and development, building, operation, and maintenance of information systems. It also provides equipment, such as intelligent network equipment, storage systems, and servers; desktop and mobile software solutions; and technical consulting, infrastructure solutions, and support services. The company was founded in 1999 and is based in Beijing, China.
URL
http://www.thunis.com/
IPO date
Nov 04, 1999
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
77,307,811
4.39%
74,057,649
9.49%
67,637,539
13.29%
Cost of revenue
72,418,625
68,657,093
63,162,845
Unusual Expense (Income)
NOPBT
4,889,186
5,400,556
4,474,694
NOPBT Margin
6.32%
7.29%
6.62%
Operating Taxes
75,691
478,498
383,903
Tax Rate
1.55%
8.86%
8.58%
NOPAT
4,813,494
4,922,058
4,090,791
Net income
2,103,017
-43.79%
3,741,615
-1.34%
3,792,392
16.93%
Dividends
(286,008)
(286,008)
Dividend yield
0.51%
0.44%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
6,824,134
4,856,082
4,713,328
Long-term debt
7,223,726
2,254,356
991,938
Deferred revenue
426,654
451,117
440,116
Other long-term liabilities
947,131
453,664
550,061
Net debt
(1,613,125)
(4,987,513)
(4,396,074)
Cash flow
Cash from operating activities
4,018,516
CAPEX
(940,568)
Cash from investing activities
654,504
38,223
1,776,293
Cash from financing activities
5,344,518
132,929
FCF
(1,346,273)
3,945,316
(3,026,426)
Balance
Cash
15,025,037
12,097,951
10,101,340
Long term investments
635,948
Excess cash
11,795,595
8,395,068
6,719,463
Stockholders' equity
21,943,995
20,008,973
17,847,859
Invested Capital
42,173,255
35,463,937
34,214,588
ROIC
12.40%
14.13%
12.86%
ROCE
8.93%
12.10%
10.72%
EV
Common stock shares outstanding
2,860,080
2,860,080
2,860,080
Price
19.35
-0.82%
19.51
-14.62%
22.85
11.74%
Market cap
55,342,546
-0.82%
55,800,158
-14.62%
65,352,825
11.74%
EV
59,825,629
56,799,347
66,663,850
EBITDA
5,924,607
6,359,664
5,369,045
EV/EBITDA
10.10
8.93
12.42
Interest
317,702
314,934
243,014
Interest/NOPBT
6.50%
5.83%
5.43%