Loading...
XSHE
000933
Market cap5.32bUSD
Jun 16, Last price  
17.02CNY
1D
0.24%
1Q
-11.72%
Name

Henan Shenhuo Coal & Power Co Ltd

Chart & Performance

D1W1MN
P/E
8.85
P/S
0.99
EPS
1.92
Div Yield, %
4.70%
Shrs. gr., 5y
3.26%
Rev. gr., 5y
16.85%
Revenues
38.37b
+1.99%
1,641,602,6411,951,575,6568,484,447,28712,006,100,82310,761,908,16916,902,627,74630,699,073,30527,984,998,67425,687,202,33123,967,115,62717,558,221,90016,902,315,95218,899,154,71918,834,778,17517,617,836,73518,809,234,33034,451,566,76942,703,853,28637,625,079,55538,372,663,537
Net income
4.31b
-27.07%
472,490,142402,428,908819,351,4271,149,535,418599,465,0081,158,840,4951,150,584,245201,529,243116,963,51000342,139,236368,090,226238,862,356569,293,741251,862,1543,236,905,4757,577,628,0825,905,386,6224,306,779,295
CFO
7.72b
-31.02%
224,719,981251,922,1501,314,897,8572,195,706,3331,320,809,9311,950,112,5643,245,565,5111,667,667,3511,436,410,781752,849,8810611,268,7851,095,993,237421,838,800131,163,0441,721,833,25811,296,305,27814,060,764,15911,190,206,4657,718,522,005
Dividend
May 16, 20240.8 CNY/sh

Profile

Henan Shenhuo Coal & Power Co.,Ltd produces, processes, washes, and sells aluminum and coal products in China. It offers electrolytic aluminum, aluminum alloy, aluminum profile, and extended products; processes waste aluminum and carbon products; and sells mining equipment and mineral products. The company also engages in the trading, energy development, transport, investment and asset management, power generation and supply, import and export, management, equity investment, and sales consulting businesses. In addition, it operates department stores. The company was founded in 1998 is based in Yongcheng, China.
URL
http://www.shenhuo.com/home
IPO date
Aug 31, 1999
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
38,372,664
1.99%
37,625,080
-11.89%
42,703,853
23.95%
Cost of revenue
31,171,385
28,649,655
29,987,756
Unusual Expense (Income)
NOPBT
7,201,278
8,975,424
12,716,097
NOPBT Margin
18.77%
23.85%
29.78%
Operating Taxes
1,614,796
1,427,640
2,083,346
Tax Rate
22.42%
15.91%
16.38%
NOPAT
5,586,482
7,547,784
10,632,752
Net income
4,306,779
-27.07%
5,905,387
-22.07%
7,577,628
134.10%
Dividends
(2,500,598)
(1,012,944)
Dividend yield
6.66%
3.02%
Proceeds from repurchase of equity
(4,401)
BB yield
0.01%
Debt
Debt current
7,192,979
14,691,248
23,848,128
Long-term debt
4,665,213
4,961,132
3,256,739
Deferred revenue
238,293
15,493
197,666
Other long-term liabilities
1,205,218
1,320,574
921,794
Net debt
8,575,603
205,306
5,208,593
Cash flow
Cash from operating activities
7,718,522
11,190,206
14,060,764
CAPEX
(985,371)
Cash from investing activities
(1,953,810)
Cash from financing activities
(8,363,041)
FCF
5,728,788
6,382,326
11,843,523
Balance
Cash
3,282,590
13,322,549
17,916,271
Long term investments
3
6,124,524
3,980,003
Excess cash
1,363,956
17,565,819
19,761,081
Stockholders' equity
21,617,179
20,314,813
19,118,408
Invested Capital
37,951,284
27,746,115
29,418,317
ROIC
17.01%
26.41%
36.88%
ROCE
18.23%
19.72%
26.07%
EV
Common stock shares outstanding
2,231,492
2,235,043
2,241,563
Price
16.90
0.60%
16.80
12.30%
14.96
64.58%
Market cap
37,712,212
0.44%
37,548,719
11.97%
33,533,778
65.24%
EV
50,631,119
42,256,802
43,879,683
EBITDA
8,757,583
10,553,512
14,129,146
EV/EBITDA
5.78
4.00
3.11
Interest
455,482
565,845
956,347
Interest/NOPBT
6.33%
6.30%
7.52%