Loading...
XSHE000933
Market cap5.04bUSD
Dec 26, Last price  
16.45CNY
1D
0.98%
1Q
-10.11%
Name

Henan Shenhuo Coal & Power Co Ltd

Chart & Performance

D1W1MN
XSHE:000933 chart
P/E
6.23
P/S
0.98
EPS
2.64
Div Yield, %
6.79%
Shrs. gr., 5y
3.58%
Rev. gr., 5y
14.84%
Revenues
37.63b
-11.89%
1,229,552,6641,641,602,6411,951,575,6568,484,447,28712,006,100,82310,761,908,16916,902,627,74630,699,073,30527,984,998,67425,687,202,33123,967,115,62717,558,221,90016,902,315,95218,899,154,71918,834,778,17517,617,836,73518,809,234,33034,451,566,76942,703,853,28637,625,079,555
Net income
5.91b
-22.07%
343,498,579472,490,142402,428,908819,351,4271,149,535,418599,465,0081,158,840,4951,150,584,245201,529,243116,963,51000342,139,236368,090,226238,862,356569,293,741251,862,1543,236,905,4757,577,628,0825,905,386,622
CFO
11.19b
-20.42%
402,137,980224,719,981251,922,1501,314,897,8572,195,706,3331,320,809,9311,950,112,5643,245,565,5111,667,667,3511,436,410,781752,849,8810611,268,7851,095,993,237421,838,800131,163,0441,721,833,25811,296,305,27814,060,764,15911,190,206,465
Dividend
May 16, 20240.8 CNY/sh
Earnings
Apr 18, 2025

Profile

Henan Shenhuo Coal & Power Co.,Ltd produces, processes, washes, and sells aluminum and coal products in China. It offers electrolytic aluminum, aluminum alloy, aluminum profile, and extended products; processes waste aluminum and carbon products; and sells mining equipment and mineral products. The company also engages in the trading, energy development, transport, investment and asset management, power generation and supply, import and export, management, equity investment, and sales consulting businesses. In addition, it operates department stores. The company was founded in 1998 is based in Yongcheng, China.
URL
http://www.shenhuo.com/home
IPO date
Aug 31, 1999
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
37,625,080
-11.89%
42,703,853
23.95%
34,451,567
83.16%
Cost of revenue
28,649,655
29,987,756
23,216,219
Unusual Expense (Income)
NOPBT
8,975,424
12,716,097
11,235,348
NOPBT Margin
23.85%
29.78%
32.61%
Operating Taxes
1,427,640
2,083,346
2,028,313
Tax Rate
15.91%
16.38%
18.05%
NOPAT
7,547,784
10,632,752
9,207,035
Net income
5,905,387
-22.07%
7,577,628
134.10%
3,236,905
1,185.19%
Dividends
(2,500,598)
(1,012,944)
(223,146)
Dividend yield
6.66%
3.02%
1.10%
Proceeds from repurchase of equity
(4,401)
95,281
BB yield
0.01%
-0.47%
Debt
Debt current
14,691,248
23,848,128
21,168,728
Long-term debt
4,961,132
3,256,739
5,395,693
Deferred revenue
15,493
197,666
178,197
Other long-term liabilities
1,320,574
921,794
549,163
Net debt
205,306
5,208,593
11,121,166
Cash flow
Cash from operating activities
11,190,206
14,060,764
11,296,305
CAPEX
(985,371)
Cash from investing activities
(1,953,810)
Cash from financing activities
(8,363,041)
FCF
6,382,326
11,843,523
11,592,410
Balance
Cash
13,322,549
17,916,271
10,514,829
Long term investments
6,124,524
3,980,003
4,928,426
Excess cash
17,565,819
19,761,081
13,720,677
Stockholders' equity
20,314,813
19,118,408
12,277,990
Invested Capital
27,746,115
29,418,317
28,236,997
ROIC
26.41%
36.88%
30.94%
ROCE
19.72%
26.07%
27.58%
EV
Common stock shares outstanding
2,235,043
2,241,563
2,232,496
Price
16.80
12.30%
14.96
64.58%
9.09
13.91%
Market cap
37,548,719
11.97%
33,533,778
65.24%
20,293,387
33.81%
EV
42,256,802
43,879,683
36,424,786
EBITDA
10,553,512
14,129,146
12,753,739
EV/EBITDA
4.00
3.11
2.86
Interest
565,845
956,347
1,416,268
Interest/NOPBT
6.30%
7.52%
12.61%