XSHE000931
Market cap466mUSD
Jan 09, Last price
4.54CNY
1D
-0.44%
1Q
-0.44%
Jan 2017
-46.40%
Name
Beijing Centergate Technologies Holding Co Ltd
Chart & Performance
Profile
Beijing Centergate Technologies (holding) Co., Ltd. engages in the pharmaceutical production and sales, construction, real estate development, and property management businesses in China and internationally. The company offers huasu west-ground iodine, fesser phenylcycline hydrochloride, bosu fuma acid bisolol, yuanji beni flat hydrochloric acid, naloxone hydrochloride, five plus biochemical, and aramol quramado tablets and capsules. It also provides mucous membrane repair and oral health care products, including toothpaste, mouthwash, spray, dental equipment, and other oral care products for ulcers, burns, mechanical damage, and postoperative repair; and fruit enzymes, imported fungella enzymes, functional probiotics, and soda and other edible grade raw materials. In addition, the company invests in software technology, communications and electronic engineering, biomedicine, and life sciences and other fields. Beijing Centergate Technologies (holding) Co., Ltd. was founded in 1999 and is based in Beijing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,276,603 10.50% | 2,060,281 5.34% | |||||||
Cost of revenue | 1,940,972 | 1,788,704 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 335,631 | 271,577 | |||||||
NOPBT Margin | 14.74% | 13.18% | |||||||
Operating Taxes | 21,683 | 21,932 | |||||||
Tax Rate | 6.46% | 8.08% | |||||||
NOPAT | 313,948 | 249,645 | |||||||
Net income | 48,782 | ||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 391,407 | 459,806 | |||||||
Long-term debt | 710,319 | 900,721 | |||||||
Deferred revenue | 17,650 | 18,248 | |||||||
Other long-term liabilities | 52,790 | 11,917 | |||||||
Net debt | 901,929 | 1,227,343 | |||||||
Cash flow | |||||||||
Cash from operating activities | 218,299 | 183,742 | |||||||
CAPEX | (67,323) | ||||||||
Cash from investing activities | (117,473) | ||||||||
Cash from financing activities | (34,689) | ||||||||
FCF | 444,429 | 373,112 | |||||||
Balance | |||||||||
Cash | 194,248 | 126,110 | |||||||
Long term investments | 5,550 | 7,074 | |||||||
Excess cash | 85,967 | 30,170 | |||||||
Stockholders' equity | 105,394 | 1,089,673 | |||||||
Invested Capital | 2,476,645 | 2,584,101 | |||||||
ROIC | 12.41% | 9.43% | |||||||
ROCE | 12.67% | 10.37% | |||||||
EV | |||||||||
Common stock shares outstanding | 752,803 | 753,127 | |||||||
Price | 5.87 -4.55% | 6.15 -19.82% | |||||||
Market cap | 4,418,951 -4.59% | 4,631,731 -19.82% | |||||||
EV | 5,522,660 | 6,049,143 | |||||||
EBITDA | 509,977 | 410,253 | |||||||
EV/EBITDA | 10.83 | 14.74 | |||||||
Interest | 58,792 | 65,732 | |||||||
Interest/NOPBT | 17.52% | 24.20% |