XSHE000929
Market cap179mUSD
Dec 24, Last price
7.04CNY
1D
-3.69%
1Q
17.73%
Jan 2017
-63.52%
Name
Lanzhou Huanghe Enterprise Co Ltd
Chart & Performance
Profile
Lanzhou Huanghe Enterprise Co., Ltd produces, processes, and sells beer, beverages, barley, malt, and forage. It is also involved in the agricultural, investment guarantee, and packaging and printing businesses. The company was founded in 1993 and is based in Lanzhou, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 219,245 -17.73% | 266,494 -13.63% | 308,543 0.62% | |||||||
Cost of revenue | 239,625 | 273,505 | 316,812 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (20,380) | (7,011) | (8,269) | |||||||
NOPBT Margin | ||||||||||
Operating Taxes | (303) | 8,460 | ||||||||
Tax Rate | ||||||||||
NOPAT | (20,077) | (7,011) | (16,730) | |||||||
Net income | (46,721) | 19,114 | ||||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 3,000 | 21,032 | 54,065 | |||||||
Long-term debt | ||||||||||
Deferred revenue | 4,316 | 4,883 | 3,970 | |||||||
Other long-term liabilities | ||||||||||
Net debt | (449,135) | (483,596) | (708,459) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (3,739) | 28,415 | ||||||||
CAPEX | (2,347) | |||||||||
Cash from investing activities | 22,471 | 6,795 | ||||||||
Cash from financing activities | (18,000) | 168,989 | ||||||||
FCF | (276,929) | 83,086 | 6,919 | |||||||
Balance | ||||||||||
Cash | 339,466 | 504,627 | 762,524 | |||||||
Long term investments | 112,669 | |||||||||
Excess cash | 441,173 | 491,303 | 747,097 | |||||||
Stockholders' equity | 747,179 | 873,706 | 916,400 | |||||||
Invested Capital | 521,860 | 542,370 | 373,732 | |||||||
ROIC | ||||||||||
ROCE | ||||||||||
EV | ||||||||||
Common stock shares outstanding | 185,768 | 185,766 | 185,766 | |||||||
Price | 9.80 -19.28% | 12.14 23.75% | 9.81 -5.31% | |||||||
Market cap | 1,820,528 -19.27% | 2,255,199 23.75% | 1,822,364 -5.31% | |||||||
EV | 1,740,838 | 2,151,733 | 1,507,484 | |||||||
EBITDA | (1,942) | 14,407 | 13,274 | |||||||
EV/EBITDA | 149.35 | 113.57 | ||||||||
Interest | 2,260 | 1,394 | 2,411 | |||||||
Interest/NOPBT |