XSHE000927
Market cap2.07bUSD
Jan 16, Last price
2.51CNY
1D
0.00%
1Q
-5.64%
Jan 2017
-58.31%
Name
China Railway Materials Co Ltd
Chart & Performance
Profile
China Railway Materials Co., Ltd. engages in the manufacture and sale of economy passenger car. Its business includes research and development, production and sale of engine and transmission. The company was founded on August 28, 1997 and is headquartered in Beijing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 45,067,778 -17.28% | 54,485,044 -7.88% | |||||||
Cost of revenue | 44,256,084 | 52,720,325 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 811,694 | 1,764,719 | |||||||
NOPBT Margin | 1.80% | 3.24% | |||||||
Operating Taxes | 150,622 | 272,705 | |||||||
Tax Rate | 18.56% | 15.45% | |||||||
NOPAT | 661,071 | 1,492,014 | |||||||
Net income | 571,050 -19.46% | 709,051 -27.44% | |||||||
Dividends | (82,407) | (5,156) | |||||||
Dividend yield | 0.51% | 0.03% | |||||||
Proceeds from repurchase of equity | (50,811) | ||||||||
BB yield | 0.31% | ||||||||
Debt | |||||||||
Debt current | 1,736,658 | 1,547,893 | |||||||
Long-term debt | 411,414 | 700,450 | |||||||
Deferred revenue | 13,956 | 14,400 | |||||||
Other long-term liabilities | 481,377 | 487,133 | |||||||
Net debt | (4,715,845) | (5,271,627) | |||||||
Cash flow | |||||||||
Cash from operating activities | 946,817 | ||||||||
CAPEX | (501,890) | ||||||||
Cash from investing activities | (633,068) | ||||||||
Cash from financing activities | (99,506) | ||||||||
FCF | (445,354) | 750,051 | |||||||
Balance | |||||||||
Cash | 5,092,233 | 5,833,595 | |||||||
Long term investments | 1,771,683 | 1,686,374 | |||||||
Excess cash | 4,610,528 | 4,795,717 | |||||||
Stockholders' equity | 9,973,984 | 9,461,672 | |||||||
Invested Capital | 7,911,155 | 7,085,740 | |||||||
ROIC | 8.82% | 22.10% | |||||||
ROCE | 6.38% | 14.63% | |||||||
EV | |||||||||
Common stock shares outstanding | 6,049,259 | 6,050,354 | |||||||
Price | 2.67 -4.30% | 2.79 -21.19% | |||||||
Market cap | 16,151,523 -4.32% | 16,880,487 -21.19% | |||||||
EV | 12,501,331 | 12,654,182 | |||||||
EBITDA | 1,108,160 | 2,045,500 | |||||||
EV/EBITDA | 11.28 | 6.19 | |||||||
Interest | 108,859 | 106,476 | |||||||
Interest/NOPBT | 13.41% | 6.03% |