Loading...
XSHE000921
Market cap5.33bUSD
Dec 26, Last price  
30.00CNY
1D
-1.09%
1Q
-7.29%
Jan 2017
193.83%
Name

Hisense Home Appliances Group Co Ltd

Chart & Performance

D1W1MN
XSHE:000921 chart
P/E
13.70
P/S
0.45
EPS
2.19
Div Yield, %
2.09%
Shrs. gr., 5y
—
Rev. gr., 5y
18.90%
Revenues
85.60b
+15.50%
7,923,000,7686,978,371,7166,565,241,6448,822,347,2288,635,475,3599,361,797,75117,690,323,63118,488,663,16318,958,915,31024,360,021,30826,534,420,93523,471,602,85726,730,219,49733,487,590,38736,019,598,30437,453,043,96848,392,870,70367,562,603,66674,115,151,03985,600,189,224
Net income
2.84b
-7.56%
0024,120,753250,395,4460150,197,973585,277,671227,015,126717,764,6801,239,005,051672,478,632580,335,0741,087,732,1302,018,112,9351,377,457,1771,793,669,0132,846,034,6432,342,800,9773,069,234,3302,837,322,754
CFO
10.61b
+163.17%
893,706,6570882,448,25000715,955,288637,569,588366,265,1921,098,192,778218,798,349965,990,457484,261,1552,925,929,985455,048,5761,049,366,5642,005,337,0525,962,707,8094,313,780,7604,032,382,60210,611,857,591
Dividend
Aug 15, 20241.013 CNY/sh

Profile

Hisense Home Appliances Group Co., Ltd. manufactures and sells household electrical appliances under the Hisense, Ronshen, Kelon, Hitachi and York brands in the People's Republic of China and internationally. The company's products include refrigerators, residential air-conditioners, central air-conditioners, freezers, washing machines, kitchen appliances, and other cold chain appliances. It also offers after-sales services and transportation services. The company was formerly known as Hisense Kelon Electrical Holdings Company Limited and changed its name to Hisense Home Appliances Group Co., Ltd. in October 2018. Hisense Home Appliances Group Co., Ltd. was founded in 1984 and is headquartered in Foshan, the People's Republic of China.
URL
http://hxjd.hisense.cn/
IPO date
Jul 23, 1996
Employees
49,367
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
85,600,189
15.50%
74,115,151
9.70%
67,562,604
39.61%
Cost of revenue
81,082,715
70,964,355
65,235,623
Unusual Expense (Income)
NOPBT
4,517,474
3,150,796
2,326,981
NOPBT Margin
5.28%
4.25%
3.44%
Operating Taxes
893,067
754,575
573,736
Tax Rate
19.77%
23.95%
24.66%
NOPAT
3,624,406
2,396,221
1,753,244
Net income
2,837,323
-7.56%
3,069,234
31.01%
2,342,801
-17.68%
Dividends
(813,556)
(291,623)
(472,866)
Dividend yield
2.92%
1.62%
2.29%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,517,523
1,607,424
3,030,334
Long-term debt
460,849
574,200
824,281
Deferred revenue
149,189
145,836
152,987
Other long-term liabilities
1,948,817
2,120,824
1,589,280
Net debt
(34,961,928)
(10,577,906)
(8,793,799)
Cash flow
Cash from operating activities
10,611,858
4,032,383
4,313,781
CAPEX
(985,119)
Cash from investing activities
(9,557,444)
Cash from financing activities
(621,139)
1,474,923
FCF
3,373,575
2,435,979
(134,763)
Balance
Cash
22,201,949
12,759,529
12,648,414
Long term investments
15,738,351
Excess cash
33,660,290
9,053,772
9,270,284
Stockholders' equity
16,559,278
14,322,390
13,634,428
Invested Capital
7,704,213
10,690,259
10,796,487
ROIC
39.41%
22.30%
19.42%
ROCE
18.50%
15.82%
11.50%
EV
Common stock shares outstanding
1,364,097
1,362,725
1,362,725
Price
20.40
54.90%
13.17
-13.07%
15.15
5.14%
Market cap
27,827,589
55.05%
17,947,093
-13.07%
20,645,289
5.14%
EV
(1,318,455)
12,129,695
17,100,386
EBITDA
5,728,514
4,509,352
3,449,743
EV/EBITDA
2.69
4.96
Interest
144,388
88,137
40,548
Interest/NOPBT
3.20%
2.80%
1.74%