Loading...
XSHE
000921
Market cap5.11bUSD
Jun 16, Last price  
27.18CNY
1D
0.67%
1Q
-10.00%
Jan 2017
166.21%
Name

Hisense Home Appliances Group Co Ltd

Chart & Performance

D1W1MN
P/E
10.92
P/S
0.39
EPS
2.49
Div Yield, %
3.73%
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
19.88%
Revenues
92.75b
+8.35%
6,978,371,7166,565,241,6448,822,347,2288,635,475,3599,361,797,75117,690,323,63118,488,663,16318,958,915,31024,360,021,30826,534,420,93523,471,602,85726,730,219,49733,487,590,38736,019,598,30437,453,043,96848,392,870,70367,562,603,66674,115,151,03985,600,189,22492,745,611,109
Net income
3.35b
+17.99%
024,120,753250,395,4460150,197,973585,277,671227,015,126717,764,6801,239,005,051672,478,632580,335,0741,087,732,1302,018,112,9351,377,457,1771,793,669,0132,846,034,6432,342,800,9773,069,234,3302,837,322,7543,347,881,773
CFO
5.13b
-51.64%
0882,448,25000715,955,288637,569,588366,265,1921,098,192,778218,798,349965,990,457484,261,1552,925,929,985455,048,5761,049,366,5642,005,337,0525,962,707,8094,313,780,7604,032,382,60210,611,857,5915,132,164,941
Dividend
Aug 15, 20241.013 CNY/sh

Profile

Hisense Home Appliances Group Co., Ltd. manufactures and sells household electrical appliances under the Hisense, Ronshen, Kelon, Hitachi and York brands in the People's Republic of China and internationally. The company's products include refrigerators, residential air-conditioners, central air-conditioners, freezers, washing machines, kitchen appliances, and other cold chain appliances. It also offers after-sales services and transportation services. The company was formerly known as Hisense Kelon Electrical Holdings Company Limited and changed its name to Hisense Home Appliances Group Co., Ltd. in October 2018. Hisense Home Appliances Group Co., Ltd. was founded in 1984 and is headquartered in Foshan, the People's Republic of China.
URL
http://hxjd.hisense.cn/
IPO date
Jul 23, 1996
Employees
49,367
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
92,745,611
8.35%
85,600,189
15.50%
74,115,151
9.70%
Cost of revenue
88,424,218
81,082,715
70,964,355
Unusual Expense (Income)
NOPBT
4,321,394
4,517,474
3,150,796
NOPBT Margin
4.66%
5.28%
4.25%
Operating Taxes
840,236
893,067
754,575
Tax Rate
19.44%
19.77%
23.95%
NOPAT
3,481,158
3,624,406
2,396,221
Net income
3,347,882
17.99%
2,837,323
-7.56%
3,069,234
31.01%
Dividends
(813,556)
(291,623)
Dividend yield
2.92%
1.62%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,708,715
2,517,523
1,607,424
Long-term debt
372,314
460,849
574,200
Deferred revenue
334,593
149,189
145,836
Other long-term liabilities
1,713,670
1,948,817
2,120,824
Net debt
(3,145,299)
(34,961,928)
(10,577,906)
Cash flow
Cash from operating activities
5,132,165
10,611,858
4,032,383
CAPEX
(985,119)
Cash from investing activities
(9,557,444)
Cash from financing activities
(621,139)
FCF
3,270,346
3,373,575
2,435,979
Balance
Cash
20,606,970
22,201,949
12,759,529
Long term investments
(14,380,643)
15,738,351
Excess cash
1,589,047
33,660,290
9,053,772
Stockholders' equity
16,604,975
16,559,278
14,322,390
Invested Capital
22,753,299
7,704,213
10,690,259
ROIC
22.86%
39.41%
22.30%
ROCE
17.64%
18.50%
15.82%
EV
Common stock shares outstanding
1,360,928
1,364,097
1,362,725
Price
28.90
41.67%
20.40
54.90%
13.17
-13.07%
Market cap
39,330,806
41.34%
27,827,589
55.05%
17,947,093
-13.07%
EV
40,104,406
(1,318,455)
12,129,695
EBITDA
5,461,861
5,728,514
4,509,352
EV/EBITDA
7.34
2.69
Interest
149,842
144,388
88,137
Interest/NOPBT
3.47%
3.20%
2.80%