Loading...
XSHE000913
Market cap1.25bUSD
Jan 14, Last price  
17.59CNY
1D
6.74%
1Q
0.57%
Jan 2017
5.58%
Name

Zhejiang Qjiang Motorcycle Co Ltd

Chart & Performance

D1W1MN
XSHE:000913 chart
P/E
19.79
P/S
1.80
EPS
0.89
Div Yield, %
1.52%
Shrs. gr., 5y
3.09%
Rev. gr., 5y
10.54%
Revenues
5.10b
-9.75%
3,251,938,3943,188,064,2453,403,940,6464,214,340,7033,913,185,7283,637,623,3013,787,785,6433,672,532,6593,672,860,1573,287,396,8262,403,710,1632,139,315,1082,258,069,9792,715,806,3553,088,519,3623,784,597,1103,612,450,1644,309,449,5185,648,386,7085,097,767,420
Net income
464m
+11.67%
90,617,12250,518,65850,375,45577,050,45940,655,693118,489,37969,836,92609,121,86713,542,58600328,244,61982,743,69163,357,883171,641,052239,513,540237,608,009415,541,289464,022,361
CFO
591m
-43.21%
220,692,030154,906,08208,599,487368,175,430157,272,09600169,305,58600165,015,416254,557,617126,688,6990333,065,637503,025,017207,487,6701,040,654,168591,023,302
Dividend
May 23, 20240.4 CNY/sh
Earnings
May 09, 2025

Profile

Zhejiang Qianjiang Motorcycle Co., Ltd. researches and develops, manufactures, and sells motorcycles, engines, and components in China. The company offers scooters and race cars under the QJmotor, Benelli, Keeway, and KSR brands. It also exports its products to 130 countries and regions. The company was founded in 1985 and is based in Taizhou city, China.
IPO date
May 14, 1999
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,097,767
-9.75%
5,648,387
31.07%
Cost of revenue
4,298,357
4,734,377
Unusual Expense (Income)
NOPBT
799,411
914,009
NOPBT Margin
15.68%
16.18%
Operating Taxes
52,011
78,453
Tax Rate
6.51%
8.58%
NOPAT
747,399
835,557
Net income
464,022
11.67%
415,541
74.89%
Dividends
(139,904)
Dividend yield
2.13%
Proceeds from repurchase of equity
(1,245)
BB yield
0.02%
Debt
Debt current
15,065
9,494
Long-term debt
12,269
23,200
Deferred revenue
111,014
73,511
Other long-term liabilities
964,891
337,780
Net debt
(4,812,981)
(3,046,343)
Cash flow
Cash from operating activities
591,023
1,040,654
CAPEX
(323,138)
Cash from investing activities
458,635
67,893
Cash from financing activities
693,844
84,624
FCF
531,078
663,839
Balance
Cash
4,605,256
2,794,979
Long term investments
235,059
284,058
Excess cash
4,585,426
2,796,618
Stockholders' equity
2,077,740
2,962,306
Invested Capital
3,469,568
1,075,233
ROIC
32.89%
72.06%
ROCE
14.30%
23.46%
EV
Common stock shares outstanding
526,939
456,027
Price
12.47
-32.52%
18.48
30.23%
Market cap
6,570,928
-22.03%
8,427,373
30.95%
EV
1,768,584
5,399,888
EBITDA
925,349
1,017,243
EV/EBITDA
1.91
5.31
Interest
19,532
1,611
Interest/NOPBT
2.44%
0.18%