Loading...
XSHE000910
Market cap533mUSD
Jan 10, Last price  
7.15CNY
1D
-3.25%
1Q
-0.42%
Jan 2017
-62.57%
Name

Dare Power Dekor Home Co Ltd

Chart & Performance

D1W1MN
XSHE:000910 chart
P/E
11.76
P/S
0.60
EPS
0.61
Div Yield, %
2.24%
Shrs. gr., 5y
-0.28%
Rev. gr., 5y
-2.10%
Revenues
6.53b
-11.29%
1,838,443,8162,392,152,7874,054,678,3335,805,551,9835,712,717,1586,426,930,1006,920,721,1157,312,656,1898,312,517,9808,189,797,1858,439,677,7637,676,701,8696,531,376,1067,048,258,2927,261,283,0577,298,011,5267,264,129,5908,750,523,6607,362,968,3576,531,839,928
Net income
333m
-20.84%
60,269,02551,764,229148,808,961215,623,865200,443,303205,604,060189,069,903140,138,795123,904,779130,430,576163,554,192317,897,318541,118,174659,188,327724,803,230719,607,056625,544,526595,134,882420,307,928332,724,235
CFO
659m
+1.34%
75,792,359109,951,782598,170,912397,109,236870,500,1731,172,271,187672,252,377202,737,5271,072,050,0871,206,157,9741,063,947,5341,487,554,3981,035,768,2091,189,423,3391,003,486,492549,119,767885,235,485595,680,144650,680,814659,426,634
Dividend
May 15, 20240.19 CNY/sh
Earnings
Apr 18, 2025

Profile

Dare Power Dekor Home Co.,Ltd. engages in the wood-based panel and flooring businesses. The company offers Shengxiang branded flooring and Daya branded wood-based panels. The company was formerly known as Dare Technology Co., Ltd. and changed its name to Dare Power Dekor Home Co.,Ltd. in October 2016. Dare Power Dekor Home Co.,Ltd. was founded in 1999 and is based in Danyang, China.
URL
https://www.dareglobal.com.cn/login.php
IPO date
Jun 30, 1999
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,531,840
-11.29%
7,362,968
-15.86%
Cost of revenue
5,516,098
6,554,157
Unusual Expense (Income)
NOPBT
1,015,742
808,812
NOPBT Margin
15.55%
10.98%
Operating Taxes
68,671
75,222
Tax Rate
6.76%
9.30%
NOPAT
947,071
733,589
Net income
332,724
-20.84%
420,308
-29.38%
Dividends
(87,584)
(87,584)
Dividend yield
2.01%
1.88%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
86,685
160,928
Long-term debt
131,226
183,179
Deferred revenue
3,551
4,441
Other long-term liabilities
44,624
55,000
Net debt
(2,471,693)
(2,302,722)
Cash flow
Cash from operating activities
659,427
650,681
CAPEX
(173,756)
Cash from investing activities
(299,236)
Cash from financing activities
(221,211)
FCF
1,123,375
893,708
Balance
Cash
2,919,992
2,646,829
Long term investments
(230,388)
Excess cash
2,363,012
2,278,681
Stockholders' equity
6,391,244
6,427,105
Invested Capital
4,704,924
4,538,983
ROIC
20.49%
15.80%
ROCE
14.32%
11.84%
EV
Common stock shares outstanding
545,450
547,398
Price
8.00
-6.10%
8.52
-36.47%
Market cap
4,363,597
-6.44%
4,663,827
-36.47%
EV
2,054,096
2,521,484
EBITDA
1,261,901
1,036,987
EV/EBITDA
1.63
2.43
Interest
10,292
14,144
Interest/NOPBT
1.01%
1.75%