XSHE000908
Market cap556mUSD
Jan 10, Last price
4.64CNY
1D
-2.11%
1Q
23.73%
Jan 2017
-55.60%
Name
Hunan Jingfeng Pharmaceutical Co Ltd
Chart & Performance
Profile
Hunan Jingfeng Pharmaceutical Co.,Ltd. manufactures and sells chemical drugs and biological agents in China. The company's principal product is sodium hyaluronate injection for use in orthopedics and surgery applications. It also offers ophthalmology and API products, as well as engages in the research and development of anti-tumor, cancer, and cardiovascular drugs; and provides skin care products. The company was founded in 2003 and is headquartered in Shanghai, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 656,894 -21.86% | 840,657 3.63% | |||||||
Cost of revenue | 651,404 | 716,490 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 5,490 | 124,167 | |||||||
NOPBT Margin | 0.84% | 14.77% | |||||||
Operating Taxes | 32,835 | 10,332 | |||||||
Tax Rate | 598.12% | 8.32% | |||||||
NOPAT | (27,345) | 113,835 | |||||||
Net income | (215,144) | ||||||||
Dividends | (23,612) | ||||||||
Dividend yield | 0.83% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 195,823 | 516,455 | |||||||
Long-term debt | 117,656 | 92,204 | |||||||
Deferred revenue | 20,730 | 24,808 | |||||||
Other long-term liabilities | 69,814 | 58,928 | |||||||
Net debt | 255,590 | 376,810 | |||||||
Cash flow | |||||||||
Cash from operating activities | 35,064 | 123,267 | |||||||
CAPEX | (10,420) | ||||||||
Cash from investing activities | 221,731 | ||||||||
Cash from financing activities | (192,978) | ||||||||
FCF | 709,185 | 282,416 | |||||||
Balance | |||||||||
Cash | 13,165 | 181,392 | |||||||
Long term investments | 44,724 | 50,456 | |||||||
Excess cash | 25,044 | 189,816 | |||||||
Stockholders' equity | 6,687 | 1,163,844 | |||||||
Invested Capital | 200,237 | 660,514 | |||||||
ROIC | 13.52% | ||||||||
ROCE | 2.56% | 14.53% | |||||||
EV | |||||||||
Common stock shares outstanding | 879,935 | 879,774 | |||||||
Price | 3.24 1.89% | 3.18 -27.06% | |||||||
Market cap | 2,850,989 1.91% | 2,797,682 -27.06% | |||||||
EV | 3,002,393 | 3,211,393 | |||||||
EBITDA | 49,950 | 179,573 | |||||||
EV/EBITDA | 60.11 | 17.88 | |||||||
Interest | 39,932 | 52,404 | |||||||
Interest/NOPBT | 727.38% | 42.20% |