Loading...
XSHE000905
Market cap710mUSD
Jan 10, Last price  
7.02CNY
1D
-7.14%
1Q
12.32%
Jan 2017
-31.58%
Name

XIAMEN PORT DEVELOPMENT CO.

Chart & Performance

D1W1MN
XSHE:000905 chart
P/E
22.47
P/S
0.23
EPS
0.31
Div Yield, %
2.30%
Shrs. gr., 5y
6.94%
Rev. gr., 5y
11.35%
Revenues
22.93b
+4.24%
538,619,814748,243,124919,121,7592,232,893,3452,749,700,3571,520,431,4011,575,307,5942,420,150,9162,995,433,6474,779,421,5007,502,330,2997,261,150,3318,991,946,82313,712,697,27413,390,856,83714,154,636,13015,705,576,34723,578,179,05021,995,890,72122,927,421,225
Net income
232m
-5.86%
98,214,416117,540,723168,278,336150,532,994117,464,52367,610,694101,150,800145,359,758239,607,798329,305,035286,657,679258,089,658206,607,920108,656,15625,199,170187,198,602218,006,986239,481,298246,206,381231,778,181
CFO
239m
+9.75%
107,212,856249,185,185241,451,0550303,241,131196,868,781293,671,69048,317,087215,290,308184,275,730168,125,506561,530,270307,583,2890224,792,706638,130,947425,912,776855,142,898218,168,571239,447,979
Dividend
Jun 17, 20240.1 CNY/sh
Earnings
Apr 18, 2025

Profile

Xiamen Port Development Co., Ltd., together with its subsidiaries, provides bulk cargo terminal loading and unloading, and integrated logistics services in China. The company also offers shipping agency, bulk cargo handling, L/E consolidation, tally notarization, warehousing, transportation, sea-rail transportation, and land port services, as well as trades in building materials, chemical raw materials and products, mineral products, machinery and equipment, hardware and electronics, textiles, clothing and daily necessities, agricultural and livestock products, stationery, sporting goods and equipment, arts and crafts, etc. In addition, it is involved in the tugboat business; production and sale of concrete and additives; and trading of commodity activities. The company was formerly known as Xiamen Road and Bridge Corporation and changed its name to Xiamen Port Development Co., Ltd. in November 2004. The company was founded in 1999 and is based in Xiamen, China. Xiamen Port Development Co., Ltd. is a subsidiary of Xiamen International Port Co., Ltd.
URL
http://www.xmgw.com.cn
IPO date
Apr 29, 1999
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
22,927,421
4.24%
21,995,891
-6.71%
Cost of revenue
22,395,180
21,315,255
Unusual Expense (Income)
NOPBT
532,242
680,636
NOPBT Margin
2.32%
3.09%
Operating Taxes
106,585
80,567
Tax Rate
20.03%
11.84%
NOPAT
425,657
600,069
Net income
231,778
-5.86%
246,206
2.81%
Dividends
(119,829)
(34,386)
Dividend yield
2.25%
0.72%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
525,212
504,713
Long-term debt
746,461
826,441
Deferred revenue
73,426
46,012
Other long-term liabilities
81,191
136,344
Net debt
648,547
45,116
Cash flow
Cash from operating activities
239,448
218,169
CAPEX
(579,160)
Cash from investing activities
(1,038,715)
Cash from financing activities
683,066
FCF
430,030
(26,683)
Balance
Cash
744,494
598,924
Long term investments
(121,367)
687,114
Excess cash
186,243
Stockholders' equity
4,869,799
4,949,552
Invested Capital
7,693,121
7,311,630
ROIC
5.67%
8.95%
ROCE
6.79%
8.90%
EV
Common stock shares outstanding
741,928
663,987
Price
7.17
-0.69%
7.22
-3.99%
Market cap
5,319,621
10.96%
4,793,986
1.97%
EV
7,386,522
6,246,503
EBITDA
935,056
1,060,668
EV/EBITDA
7.90
5.89
Interest
101,183
118,168
Interest/NOPBT
19.01%
17.36%