Loading...
XSHE000903
Market cap813mUSD
Jan 10, Last price  
3.14CNY
1D
-3.68%
1Q
45.37%
Name

Kunming Yunnei Power Co Ltd

Chart & Performance

D1W1MN
XSHE:000903 chart
P/E
P/S
1.12
EPS
Div Yield, %
0.00%
Shrs. gr., 5y
-0.08%
Rev. gr., 5y
-4.05%
Revenues
5.31b
+10.94%
1,558,346,7591,632,714,2191,728,114,2321,951,906,7871,791,877,3952,490,699,1752,328,309,3242,199,920,5162,381,710,4102,571,150,9052,421,004,6982,831,792,8293,925,625,4245,909,678,3256,533,300,9906,811,286,57410,008,742,7138,029,552,8334,790,234,2825,314,393,561
Net income
-1.25b
65,435,42652,495,076140,339,350201,562,380135,566,801169,944,618134,491,84539,921,11767,742,836147,356,057161,296,758175,515,053223,893,388264,791,660232,233,630186,569,751223,364,31072,194,5050-1,254,543,084
CFO
-2.05b
150,537,286177,211,852102,685,3440125,633,316339,461,5400118,015,466257,075,775358,864,0830425,014,931140,638,7210880,033,8921,275,823,4252,255,652,63100-2,045,514,999
Dividend
Jun 29, 20220.015 CNY/sh
Earnings
May 20, 2025

Profile

Kunming Yunnei Power Co.,Ltd. engages in the research and development, manufacturing, and selling of diesel engines in China. It offers automotive and off-road diesel engines. The company also produces and sells electronic and communication products, as well as computer software and hardware. In addition, it offers technical, consulting, and other services. Its diesel engines have applications in forklifts, tractors, loaders, excavators, rotary tillers, harvesters, generator sets, etc. Kunming Yunnei Power Co.,Ltd. was incorporated in 1999 and is based in Kunming, China.
IPO date
Apr 15, 1999
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,314,394
10.94%
4,790,234
-40.34%
Cost of revenue
6,244,810
5,596,220
Unusual Expense (Income)
NOPBT
(930,417)
(805,985)
NOPBT Margin
Operating Taxes
20,365
10,588
Tax Rate
NOPAT
(950,781)
(816,573)
Net income
(1,254,543)
 
Dividends
(28,872)
Dividend yield
0.59%
Proceeds from repurchase of equity
(585)
77,830
BB yield
0.01%
-1.59%
Debt
Debt current
2,756,861
755,334
Long-term debt
86,171
1,246,437
Deferred revenue
237,866
240,134
Other long-term liabilities
63,729
12,214
Net debt
1,335,643
991,125
Cash flow
Cash from operating activities
(2,045,515)
CAPEX
(291,698)
Cash from investing activities
(142,006)
348,470
Cash from financing activities
2,186,708
552,427
FCF
(793,148)
(653,039)
Balance
Cash
1,679,852
1,010,646
Long term investments
(172,463)
Excess cash
1,241,669
771,134
Stockholders' equity
772,436
2,390,891
Invested Capital
5,341,653
5,847,425
ROIC
ROCE
EV
Common stock shares outstanding
1,960,224
1,920,262
Price
2.92
14.51%
2.55
-29.95%
Market cap
5,723,853
16.89%
4,896,667
-29.95%
EV
7,083,616
5,900,152
EBITDA
(511,809)
(435,381)
EV/EBITDA
Interest
121,108
155,281
Interest/NOPBT