XSHE
000902
Market cap2.40bUSD
Jun 16, Last price
13.68CNY
1D
-1.23%
1Q
6.05%
Jan 2017
21.49%
Name
Hubei Xinyangfeng Fertilizer Co Ltd
Chart & Performance
Profile
Xinyangfeng Agricultural Technology Co., Ltd., together with its subsidiaries, engages in the research, development, production, and marketing of fertilizers worldwide. It offers potassium sulfate, urea-based, and high tower compound fertilizers, as well as mixed fertilizer and other products; ecological, organic, crop-specific, nitric-based, and specialty fertilizers; and soil conditioner and water-soluble products, as well as crystallized ammonium phosphate, granular ammonium, industrial level ammonium, and NP and NPK compound fertilizers. The company also exports its products. It sells its products under the YANGFENG and AUTTLER brand names. The company was formerly known as Hubei Xinyangfeng Fertilizer Co., Ltd. and changed its name to Xinyangfeng Agricultural Technology Co., Ltd. in May 2019. Xinyangfeng Agricultural Technology Co., Ltd. was founded in 1982 and is headquartered in Jingmen, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 15,099,869 -5.38% | 15,957,733 35.22% | |||||||
Cost of revenue | 13,169,256 | 14,057,124 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,930,613 | 1,900,609 | |||||||
NOPBT Margin | 12.79% | 11.91% | |||||||
Operating Taxes | 219,603 | 295,942 | |||||||
Tax Rate | 11.37% | 15.57% | |||||||
NOPAT | 1,711,010 | 1,604,668 | |||||||
Net income | 1,206,564 -7.85% | 1,309,353 8.36% | |||||||
Dividends | (267,791) | ||||||||
Dividend yield | 1.83% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 2,125 | ||||||||
Long-term debt | 1,376,665 | 1,168,305 | |||||||
Deferred revenue | 355,015 | 335,089 | |||||||
Other long-term liabilities | 1 | ||||||||
Net debt | 48,425 | (1,389,226) | |||||||
Cash flow | |||||||||
Cash from operating activities | 2,131,424 | 2,102,483 | |||||||
CAPEX | (1,415,024) | ||||||||
Cash from investing activities | (1,532,084) | ||||||||
Cash from financing activities | (684,833) | 113,152 | |||||||
FCF | 588,395 | (874,404) | |||||||
Balance | |||||||||
Cash | 2,400,271 | 2,559,657 | |||||||
Long term investments | (1,072,031) | ||||||||
Excess cash | 573,247 | 1,761,770 | |||||||
Stockholders' equity | 9,453,999 | 9,350,294 | |||||||
Invested Capital | 11,166,447 | 8,625,484 | |||||||
ROIC | 17.29% | 20.07% | |||||||
ROCE | 16.25% | 18.14% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,283,101 | 1,283,101 | |||||||
Price | 11.39 -1.04% | 11.51 -31.85% | |||||||
Market cap | 14,614,516 -1.04% | 14,768,488 -31.26% | |||||||
EV | 15,092,325 | 13,811,247 | |||||||
EBITDA | 2,488,574 | 2,322,998 | |||||||
EV/EBITDA | 6.06 | 5.95 | |||||||
Interest | 48,792 | 45,149 | |||||||
Interest/NOPBT | 2.53% | 2.38% |