Loading...
XSHE000897
Market cap485mUSD
Jan 10, Last price  
2.20CNY
1D
-3.51%
1Q
-5.98%
Jan 2017
-48.60%
Name

Tianjin Jinbin Development Co.

Chart & Performance

D1W1MN
XSHE:000897 chart
P/E
6.78
P/S
1.16
EPS
0.32
Div Yield, %
0.04%
Shrs. gr., 5y
0.01%
Rev. gr., 5y
81.68%
Revenues
3.06b
+115.73%
554,815,4461,233,362,2411,079,005,1371,680,432,8261,260,366,0071,813,440,9303,447,682,6551,474,226,0122,502,641,6012,542,474,5921,819,465,107740,471,240893,302,306976,160,122154,771,7911,282,282,7051,841,962,2042,254,431,7501,420,138,8553,063,732,183
Net income
525m
+99.43%
18,118,52619,390,55545,077,70074,313,48460,358,96816,537,85995,784,614069,073,140010,185,359047,056,24400174,063,372201,253,480488,496,565263,178,142524,858,025
CFO
-319m
L
102,310,4200483,529,37500993,811,673749,198,78001,427,282,275528,010,7371,053,738,637333,921,650822,459,9330860,299,637496,109,344775,291,5291,269,666,726892,834,962-319,197,713
Dividend
Jun 17, 20110.02 CNY/sh
Earnings
Apr 23, 2025

Profile

Tianjin Jinbin Development Co., Ltd. engages in the real estate development business in China. It develops industrial parks, and commercial and mid-to-high-end residential real estate properties. The company was founded in 1998 and is based in Tianjin, China.
URL
http://www.jbdc.com.cn/
IPO date
Apr 22, 1999
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,063,732
115.73%
1,420,139
-37.01%
Cost of revenue
1,759,731
737,439
Unusual Expense (Income)
NOPBT
1,304,001
682,700
NOPBT Margin
42.56%
48.07%
Operating Taxes
160,886
99,413
Tax Rate
12.34%
14.56%
NOPAT
1,143,115
583,286
Net income
524,858
99.43%
263,178
-46.12%
Dividends
(1,567)
Dividend yield
0.04%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
(2,099,569)
97,891
Long-term debt
800
Deferred revenue
Other long-term liabilities
Net debt
(3,389,828)
(1,858,463)
Cash flow
Cash from operating activities
(319,198)
892,835
CAPEX
(114)
Cash from investing activities
505,759
Cash from financing activities
(265,018)
FCF
(735,496)
1,310,349
Balance
Cash
1,226,485
1,303,079
Long term investments
64,574
653,275
Excess cash
1,137,873
1,885,347
Stockholders' equity
2,416,021
2,224,313
Invested Capital
1,653,282
(311,207)
ROIC
170.35%
992.15%
ROCE
46.61%
43.21%
EV
Common stock shares outstanding
1,617,436
1,617,272
Price
2.16
-8.09%
2.35
-13.60%
Market cap
3,493,662
-8.08%
3,800,590
-13.60%
EV
194,533
1,999,364
EBITDA
1,306,319
688,404
EV/EBITDA
0.15
2.90
Interest
2,857
13,295
Interest/NOPBT
0.22%
1.95%