Loading...
XSHE000895
Market cap12bUSD
Dec 24, Last price  
26.10CNY
1D
-0.77%
1Q
7.98%
Jan 2017
23.41%
Name

Henan Shuanghui Investment & Development Co Ltd

Chart & Performance

D1W1MN
XSHE:000895 chart
P/E
17.89
P/S
1.50
EPS
1.46
Div Yield, %
6.95%
Shrs. gr., 5y
0.86%
Rev. gr., 5y
4.20%
Revenues
60.10b
-4.20%
10,056,053,08413,459,925,77215,131,034,91921,844,575,04626,009,986,48528,351,347,06036,749,335,17637,615,471,12339,704,548,21344,950,458,30645,695,728,74144,696,667,61551,846,657,00150,578,326,32848,931,881,95260,348,305,74373,935,193,28566,797,549,31762,730,570,47160,097,373,661
Net income
5.05b
-10.11%
298,419,472371,104,998456,502,185561,881,044698,892,608910,657,1101,089,281,494564,893,0422,885,234,7283,858,197,0944,039,863,7584,255,541,7524,405,056,3924,319,299,9224,914,501,2085,437,612,5656,255,513,9914,865,939,6745,620,885,6705,052,741,772
CFO
3.39b
-55.22%
476,774,495601,143,562697,179,041769,261,8651,118,416,1351,417,490,8501,465,304,6461,000,746,6464,557,316,4203,869,291,1164,712,041,4915,766,324,2835,545,999,2565,650,043,8075,194,846,7724,423,615,4248,821,926,7876,034,052,7827,565,466,1143,387,718,636
Dividend
Sep 11, 20240.66 CNY/sh
Earnings
Mar 25, 2025

Profile

Henan Shuanghui Investment & Development Co.,Ltd. engages in slaughtering, processing, and selling meat products in China. It is also involved in the breeding, feed, material packaging, and cold chain logistics businesses. The company was founded in 1998 and is headquartered in Luohe, China. Henan Shuanghui Investment & Development Co.,Ltd. operates as a subsidiary of Rotary Vortex Ltd.
IPO date
Dec 10, 1998
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
60,097,374
-4.20%
62,730,570
-6.09%
66,797,549
-9.65%
Cost of revenue
50,791,139
54,586,408
58,625,385
Unusual Expense (Income)
NOPBT
9,306,235
8,144,162
8,172,164
NOPBT Margin
15.49%
12.98%
12.23%
Operating Taxes
1,543,501
1,442,686
1,332,386
Tax Rate
16.59%
17.71%
16.30%
NOPAT
7,762,734
6,701,476
6,839,778
Net income
5,052,742
-10.11%
5,620,886
15.51%
4,865,940
-22.21%
Dividends
(6,281,951)
(6,575,927)
(5,820,631)
Dividend yield
6.79%
7.32%
5.32%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,982,979
3,737,262
3,281,402
Long-term debt
1,382,600
425,416
444,424
Deferred revenue
70,060
262,621
292,012
Other long-term liabilities
1
1
65,516
Net debt
360,011
(2,637,341)
(5,577,878)
Cash flow
Cash from operating activities
3,387,719
7,565,466
6,034,053
CAPEX
(2,411,672)
Cash from investing activities
(3,386,280)
Cash from financing activities
(3,145,814)
FCF
5,584,679
4,276,193
2,715,269
Balance
Cash
6,787,229
6,800,019
9,303,703
Long term investments
218,339
Excess cash
4,000,699
3,663,490
5,963,826
Stockholders' equity
11,112,635
15,365,943
16,327,408
Invested Capital
24,370,819
22,259,206
20,680,744
ROIC
33.30%
31.21%
36.52%
ROCE
32.49%
31.12%
30.37%
EV
Common stock shares outstanding
3,464,579
3,464,661
3,464,661
Price
26.71
3.01%
25.93
-17.81%
31.55
-32.79%
Market cap
92,538,901
3.01%
89,838,665
-17.81%
109,310,061
-32.79%
EV
93,202,413
87,530,987
104,073,157
EBITDA
10,868,750
9,416,358
9,196,191
EV/EBITDA
8.58
9.30
11.32
Interest
192,414
133,893
130,835
Interest/NOPBT
2.07%
1.64%
1.60%