Loading...
XSHE000888
Market cap865mUSD
Jan 13, Last price  
12.04CNY
1D
-1.79%
1Q
-1.95%
Jan 2017
0.84%
Name

Emei Shan Tourism Co Ltd

Chart & Performance

D1W1MN
XSHE:000888 chart
P/E
27.87
P/S
6.07
EPS
0.43
Div Yield, %
0.33%
Shrs. gr., 5y
—
Rev. gr., 5y
-0.52%
Revenues
1.04b
+142.33%
283,223,852286,024,574369,691,792465,927,968394,316,870603,899,525735,733,062907,654,787951,106,988825,963,768993,663,4871,065,500,3311,041,579,1791,078,986,9101,072,349,7841,107,708,781467,267,392628,714,261431,091,3591,044,656,945
Net income
228m
45,738,29038,260,62441,131,49246,350,08822,328,21283,857,643110,289,981145,099,585188,837,220114,201,786189,503,997196,248,208191,199,521196,605,770209,237,064226,176,414000227,622,413
CFO
474m
95,495,72580,609,927123,290,992135,831,355133,036,481221,151,087215,958,748279,046,757245,793,156243,920,619315,846,626269,264,436245,641,474344,579,265397,587,779397,499,8620196,007,3840473,940,170
Dividend
Jun 12, 20240.2 CNY/sh

Profile

Emei Shan Tourism Co.,Ltd engages in the tourism business. The company provides travel services, online tickets booking, hotel booking, products purchase, seasonal weather analysis, scenic spot analysis, and others. It also offers personalized professional services to business travelers. The company was founded in 1997 and is based in Emeishan City, China.
URL
http://www.ems517.com
IPO date
Oct 21, 1997
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,044,657
142.33%
431,091
-31.43%
Cost of revenue
661,092
477,152
Unusual Expense (Income)
NOPBT
383,565
(46,061)
NOPBT Margin
36.72%
Operating Taxes
44,528
2,100
Tax Rate
11.61%
NOPAT
339,037
(48,161)
Net income
227,622
 
Dividends
(21,240)
(31,615)
Dividend yield
0.45%
0.63%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
5,077
Long-term debt
534,188
504,852
Deferred revenue
17,870
19,820
Other long-term liabilities
24,961
7,091
Net debt
(864,706)
(445,616)
Cash flow
Cash from operating activities
473,940
CAPEX
(83,382)
Cash from investing activities
(61,318)
211,097
Cash from financing activities
30,583
FCF
466,417
43,957
Balance
Cash
1,389,036
954,771
Long term investments
9,859
774
Excess cash
1,346,661
933,990
Stockholders' equity
1,735,679
1,905,657
Invested Capital
1,595,676
1,862,704
ROIC
19.61%
ROCE
13.02%
EV
Common stock shares outstanding
526,913
526,913
Price
8.93
-5.70%
9.47
43.48%
Market cap
4,705,334
-5.70%
4,989,867
43.48%
EV
3,753,860
4,566,642
EBITDA
533,792
108,966
EV/EBITDA
7.03
41.91
Interest
25,211
27,497
Interest/NOPBT
6.57%