Loading...
XSHE000883
Market cap4.41bUSD
Dec 26, Last price  
4.98CNY
1D
-1.19%
1Q
-0.60%
Jan 2017
8.73%
Name

Hubei Energy Group Co Ltd

Chart & Performance

D1W1MN
XSHE:000883 chart
P/E
18.41
P/S
1.74
EPS
0.27
Div Yield, %
4.37%
Shrs. gr., 5y
-0.12%
Rev. gr., 5y
8.54%
Revenues
18.54b
-9.90%
1,859,099,4181,567,929,8381,701,852,8382,869,886,9634,037,549,2674,657,009,31111,326,593,8039,607,545,33710,302,624,09711,118,545,0287,293,379,1547,107,138,4649,390,833,28711,585,848,12412,307,716,88415,810,756,89517,023,439,11122,618,184,70020,578,214,75118,540,075,292
Net income
1.75b
+50.41%
19,647,73417,543,38919,723,96721,734,08631,156,85849,350,8861,037,316,179599,813,772669,491,633943,755,2691,143,510,1611,577,816,7641,908,965,4992,173,200,7731,810,962,8541,498,535,3682,457,129,0272,349,202,7151,162,540,4451,748,537,086
CFO
3.27b
-47.35%
235,909,1400216,828,637791,241217,622,539405,594,4472,326,132,6021,898,298,8053,248,697,1002,023,621,2642,535,550,3173,460,703,0293,627,571,0533,201,489,2622,634,288,9603,300,138,8545,384,304,8993,199,631,8806,202,249,8243,265,777,744
Dividend
Aug 08, 20240.09 CNY/sh

Profile

Hubei Energy Group Co., Ltd., together with its subsidiaries, engages in the power generation business in China. The company generates electric energy using hydro, thermal, nuclear, wind, and photovoltaic resources; and operates coal-fired and gas turbine cogeneration plants. It also engages in the transmission and distribution of natural gas; and storage and distribution of coal. Hubei Energy Group Co., Ltd. was founded in 1998 and is based in Wuhan, the People's Republic of China.
URL
http://www.hbny.com.cn/
IPO date
May 19, 1998
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
18,540,075
-9.90%
20,578,215
-9.02%
22,618,185
32.86%
Cost of revenue
15,053,636
18,445,791
18,993,312
Unusual Expense (Income)
NOPBT
3,486,439
2,132,424
3,624,872
NOPBT Margin
18.80%
10.36%
16.03%
Operating Taxes
394,390
601,280
591,474
Tax Rate
11.31%
28.20%
16.32%
NOPAT
3,092,049
1,531,144
3,033,398
Net income
1,748,537
50.41%
1,162,540
-50.51%
2,349,203
-4.39%
Dividends
(1,405,891)
(985,463)
(780,894)
Dividend yield
5.13%
3.57%
2.29%
Proceeds from repurchase of equity
(49,447)
(1)
BB yield
0.18%
0.00%
Debt
Debt current
11,847,003
4,668,026
3,233,332
Long-term debt
29,366,515
27,236,311
21,282,405
Deferred revenue
398,937
337,757
343,393
Other long-term liabilities
1,533,265
40,875
63,904
Net debt
33,727,271
23,456,868
16,715,502
Cash flow
Cash from operating activities
3,265,778
6,202,250
3,199,632
CAPEX
(9,592,959)
Cash from investing activities
(10,025,532)
Cash from financing activities
5,287,357
706,142
1,606,033
FCF
(8,985,341)
(5,153,536)
(2,281,174)
Balance
Cash
1,692,062
2,947,453
2,262,362
Long term investments
5,794,185
5,500,017
5,537,874
Excess cash
6,559,243
7,418,559
6,669,326
Stockholders' equity
25,978,117
27,335,990
27,053,638
Invested Capital
73,996,869
60,704,471
53,527,743
ROIC
4.59%
2.68%
6.02%
ROCE
4.25%
3.07%
5.93%
EV
Common stock shares outstanding
6,476,063
6,568,973
6,507,449
Price
4.23
0.71%
4.20
-19.85%
5.24
35.05%
Market cap
27,393,748
-0.71%
27,589,687
-19.09%
34,099,035
35.05%
EV
67,377,997
57,080,992
56,749,886
EBITDA
6,106,661
4,352,628
6,070,892
EV/EBITDA
11.03
13.11
9.35
Interest
887,041
853,338
755,349
Interest/NOPBT
25.44%
40.02%
20.84%