Loading...
XSHE000880
Market cap840mUSD
Jan 10, Last price  
18.60CNY
1D
1.86%
1Q
92.15%
Jan 2017
59.25%
Name

Weichai Heavy Machinery Co Ltd

Chart & Performance

D1W1MN
XSHE:000880 chart
P/E
37.02
P/S
1.64
EPS
0.50
Div Yield, %
0.81%
Shrs. gr., 5y
0.03%
Rev. gr., 5y
9.70%
Revenues
3.76b
+8.90%
906,903,892866,94217,940,013917,311,8241,181,071,1472,337,224,5592,661,389,8812,381,931,8362,105,014,1142,323,740,4743,076,471,2932,435,210,4791,744,218,1801,976,389,4372,368,019,0512,658,763,6393,308,471,1043,410,677,8833,454,515,8423,761,950,635
Net income
166m
+18.28%
004,081,92254,155,92269,198,680178,865,932221,694,563199,063,17473,817,94039,248,38046,316,20029,927,61019,679,57523,506,04141,565,45183,675,450109,685,805136,782,888140,748,212166,479,095
CFO
461m
+60.15%
001,599,324219,863,821163,296,293772,841,471556,642,167252,049,31492,634,1550366,307,191119,427,6460385,741,50624,382,480135,920,330251,180,085180,735,043287,955,279461,174,040
Dividend
Jul 09, 20240.18 CNY/sh
Earnings
May 09, 2025

Profile

Weichai Heavy Machinery Co., Ltd. develops, manufactures, and sells diesel engines, generating units, and power integration systems for ship power and power generation equipment in China. It offers marine propulsion engines, generator sets, emergency generator sets, and power plant generator systems. The company also provides spare parts and components, such as rough castings; machined parts for engine bodies, cylinder heads, flywheels, front and bearing covers, connecting rods, and crankshafts; and stamping and welding parts, including oil pans, separators, oil gauge tubes, air compressor return tubings, pipes, cover plates, pipe clips, nozzles, retaining rings, brackets, collector filters, and preseparators. Its products are used in the defense, communication, petroleum, medical treatment, plateau, railway, field education and assistance, agriculture, and animal husbandry fields. The company was founded in 1993 and is based in Weifang, China.
URL
https://www.weichaihm.com/
IPO date
Apr 02, 1998
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,761,951
8.90%
3,454,516
1.29%
Cost of revenue
3,598,485
3,306,602
Unusual Expense (Income)
NOPBT
163,465
147,914
NOPBT Margin
4.35%
4.28%
Operating Taxes
(12,815)
11,320
Tax Rate
7.65%
NOPAT
176,280
136,594
Net income
166,479
18.28%
140,748
2.90%
Dividends
(49,698)
(8,283)
Dividend yield
1.40%
0.27%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,099
Long-term debt
540
4,099
Deferred revenue
72,465
243,970
Other long-term liabilities
234,739
72,388
Net debt
(2,843,466)
(2,451,378)
Cash flow
Cash from operating activities
461,174
287,955
CAPEX
(29,923)
Cash from investing activities
(26,170)
17,254
Cash from financing activities
(49,722)
(8,283)
FCF
276,071
201,657
Balance
Cash
2,114,015
1,757,898
Long term investments
729,991
701,677
Excess cash
2,655,909
2,286,850
Stockholders' equity
1,726,521
1,608,016
Invested Capital
522,883
506,025
ROIC
34.27%
27.45%
ROCE
7.23%
6.96%
EV
Common stock shares outstanding
332,958
331,321
Price
10.63
13.93%
9.33
1.97%
Market cap
3,539,346
14.50%
3,091,221
1.97%
EV
695,879
639,843
EBITDA
300,241
296,880
EV/EBITDA
2.32
2.16
Interest
107
Interest/NOPBT
0.07%