Loading...
XSHE000876
Market cap5.65bUSD
Dec 27, Last price  
9.29CNY
1D
1.53%
1Q
-3.13%
Jan 2017
15.40%
Name

New Hope Liuhe Co Ltd

Chart & Performance

D1W1MN
XSHE:000876 chart
P/E
165.43
P/S
0.29
EPS
0.06
Div Yield, %
0.00%
Shrs. gr., 5y
7.89%
Rev. gr., 5y
15.46%
Revenues
141.70b
+0.14%
2,643,522,7183,098,155,6443,512,764,8364,791,772,9487,263,061,5036,797,469,1667,785,165,15171,640,047,18973,238,326,40069,395,247,91070,012,233,31661,519,649,76760,879,523,15762,566,848,59269,063,225,29382,050,539,486109,825,224,396126,261,702,581141,507,728,156141,703,248,931
Net income
249m
139,701,973180,890,600210,657,739303,061,222228,605,583408,609,001579,476,8212,642,814,4871,707,286,4661,898,506,4882,019,767,7492,211,047,6612,469,066,5132,280,000,4931,704,646,7815,041,999,7684,944,191,02700249,195,333
CFO
13.90b
+50.50%
213,907,899267,806,505105,030,19554,865,500197,628,548156,377,21612,249,2232,122,005,4532,051,973,6431,583,640,7571,343,951,2503,187,764,2693,111,457,1222,712,191,7293,336,986,8004,436,893,0315,658,169,507501,463,1919,238,252,62313,904,015,800
Dividend
Jun 19, 20200.15 CNY/sh

Profile

New Hope Liuhe Co., Ltd., together with its subsidiaries, engages in feed, white-feathered poultry, pig farming, and food businesses in China, Vietnam, the Philippines, Bangladesh, Indonesia, Cambodia, Sri Lanka, Singapore, Egypt, and internationally. It offers poultry, swine, aquatic, and ruminant feed products; and white-feathered broilers and meat ducks. The company is also involved breeding pig propagation and commercial pig fattening; and pig slaughtering, deep processing of meat products, central kitchen, and other activities. The company was formerly known as Sichuan New Hope Agribusiness Co., Ltd. New Hope Liuhe Co., Ltd. was incorporated in 1998 and is headquartered in Chengdu, China.
URL
http://www.newhopeagri.com/
IPO date
Mar 11, 1998
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
141,703,249
0.14%
141,507,728
12.07%
126,261,703
14.97%
Cost of revenue
143,028,579
135,168,669
127,648,280
Unusual Expense (Income)
NOPBT
(1,325,330)
6,339,059
(1,386,578)
NOPBT Margin
4.48%
Operating Taxes
273,614
139,542
412,131
Tax Rate
2.20%
NOPAT
(1,598,943)
6,199,517
(1,798,709)
Net income
249,195
 
Dividends
Dividend yield
Proceeds from repurchase of equity
(1,548,660)
320,193
(1)
BB yield
2.67%
-0.56%
0.00%
Debt
Debt current
25,791,147
27,018,786
20,226,200
Long-term debt
41,175,960
47,061,490
53,475,811
Deferred revenue
433,296
363,220
Other long-term liabilities
961,495
345,249
165,915
Net debt
25,776,895
35,996,495
34,672,905
Cash flow
Cash from operating activities
13,904,016
9,238,253
501,463
CAPEX
(3,624,716)
(6,853,399)
Cash from investing activities
5,503
Cash from financing activities
(14,931,595)
22,283,285
FCF
(2,019,801)
6,104,230
(24,126,746)
Balance
Cash
10,858,277
11,661,344
14,889,617
Long term investments
30,331,935
26,422,436
24,139,488
Excess cash
34,105,050
31,008,394
32,716,020
Stockholders' equity
27,493,689
36,192,588
40,978,695
Invested Capital
72,797,598
82,443,894
82,952,833
ROIC
7.50%
ROCE
5.58%
EV
Common stock shares outstanding
6,229,883
4,432,264
4,398,139
Price
9.32
-27.81%
12.91
-15.12%
15.21
-32.10%
Market cap
58,062,513
1.47%
57,220,531
-14.46%
66,895,699
-29.33%
EV
94,993,730
107,688,450
116,501,061
EBITDA
3,524,433
11,817,195
4,525,590
EV/EBITDA
26.95
9.11
25.74
Interest
2,085,224
1,841,808
1,225,015
Interest/NOPBT
29.05%