Loading...
XSHE000875
Market cap2.54bUSD
Jan 16, Last price  
5.13CNY
1D
0.59%
1Q
-19.72%
Jan 2017
-21.92%
Name

Jilin Electric Power Co Ltd

Chart & Performance

D1W1MN
XSHE:000875 chart
P/E
20.48
P/S
1.29
EPS
0.25
Div Yield, %
1.65%
Shrs. gr., 5y
3.73%
Rev. gr., 5y
14.62%
Revenues
14.44b
-3.42%
1,174,314,7371,209,403,1141,369,160,5211,324,464,1091,560,557,6932,034,135,4662,536,587,1344,557,355,7724,383,719,3814,346,982,3434,752,948,3874,302,021,9174,404,523,6645,102,633,4717,301,107,3088,454,148,01410,060,017,62713,177,555,79214,954,753,72514,442,599,726
Net income
908m
-23.06%
77,933,977082,245,74483,838,6250153,279,58213,466,39713,529,771042,620,93374,734,319117,754,46713,004,9180114,608,485401,928,449799,004,083785,331,4901,180,631,499908,417,734
CFO
5.45b
-25.70%
235,654,68176,839,876171,810,554321,375,13611,283,0491,133,131,4070100,350,5021,663,784,9201,446,632,6631,623,525,2121,581,481,1291,464,396,8271,382,018,4272,365,200,4612,630,586,9723,336,523,3703,437,161,8887,328,372,8675,445,203,480
Dividend
Aug 12, 20240.117 CNY/sh
Earnings
May 28, 2025

Profile

Jilin Electric Power Co.,Ltd. engages in the power generation and heating businesses in China. The company produces, distributes, places, and sells electric power; produces and sells civilian and industrial heat; develops and constructs power stations; and offers after services. It generates electricity from thermal power, wind power, and photovoltaic sources. The company was founded in 1993 and is based in Changchun, China.
URL
http://www.spicjl.com/
IPO date
Sep 26, 2002
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
14,442,600
-3.42%
14,954,754
13.49%
Cost of revenue
11,107,624
11,490,552
Unusual Expense (Income)
NOPBT
3,334,976
3,464,201
NOPBT Margin
23.09%
23.16%
Operating Taxes
334,946
242,898
Tax Rate
10.04%
7.01%
NOPAT
3,000,030
3,221,303
Net income
908,418
-23.06%
1,180,631
50.34%
Dividends
(306,923)
Dividend yield
2.53%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
7,039,044
11,984,586
Long-term debt
38,398,522
32,644,867
Deferred revenue
58,324
61,219
Other long-term liabilities
1,992,791
2,126,990
Net debt
42,818,442
42,006,080
Cash flow
Cash from operating activities
5,445,203
7,328,373
CAPEX
(6,785,419)
Cash from investing activities
(5,809,633)
Cash from financing activities
268,264
168,238
FCF
4,368,283
(2,698,312)
Balance
Cash
1,100,505
1,349,385
Long term investments
1,518,619
1,273,988
Excess cash
1,896,994
1,875,636
Stockholders' equity
12,593,252
13,936,693
Invested Capital
63,634,485
63,960,433
ROIC
4.70%
5.31%
ROCE
5.08%
5.25%
EV
Common stock shares outstanding
2,752,781
2,790,208
Price
4.40
-27.75%
6.09
-33.00%
Market cap
12,112,236
-28.72%
16,992,368
-29.44%
EV
62,867,969
67,764,439
EBITDA
6,863,575
6,804,012
EV/EBITDA
9.16
9.96
Interest
1,494,358
1,839,707
Interest/NOPBT
44.81%
53.11%