Loading...
XSHE000863
Market cap553mUSD
Jan 10, Last price  
3.44CNY
1D
-5.75%
1Q
-2.82%
Jan 2017
-59.48%
Name

Sanxiang Impression Co Ltd

Chart & Performance

D1W1MN
XSHE:000863 chart
P/E
3,286.53
P/S
3.68
EPS
0.00
Div Yield, %
1.36%
Shrs. gr., 5y
-2.19%
Rev. gr., 5y
-7.52%
Revenues
1.10b
-18.06%
801,751,161221,398,699227,258,009276,226,95429,625,0772,319,5831,972,005911,117,9291,886,509,4592,776,957,4601,270,810,233519,502,8806,704,848,4952,473,918,2051,633,023,6361,987,581,5654,889,415,7863,006,282,8391,348,525,6241,104,958,416
Net income
1m
-79.84%
00030,373,4054,895,7797,654,0335,560,682234,695,258433,090,407480,127,692146,152,694104,636,629705,325,283265,140,5960210,976,460208,586,33627,536,5306,131,4821,235,835
CFO
5m
-96.23%
006,962,58613,324,2440021,073,6850592,891,844000691,104,49101,716,858,2302,275,105,7892,825,894,876171,121,221119,715,8644,508,519
Dividend
May 13, 20220.1 CNY/sh
Earnings
May 15, 2025

Profile

Sanxiang Impression Co., Ltd. develops and operates real estate properties in China. The company develops residential, commercial, office, and serviced apartments; manufactures and installs metal, and plastic doors and windows; and engages in the construction of industrial, civil and public building works. It also provides decoration design, real estate agency, advertising communication, and property management services, as well as conducts cultural performances and experiential scene drama. The company was formerly known as Sanxiang Co., Ltd and changed its name to Sanxiang Impression Co., Ltd. in October 2016. Sanxiang Impression Co., Ltd. was founded in 1996 and is headquartered in Shanghai, the People's Republic of China.
IPO date
Sep 25, 1997
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,104,958
-18.06%
1,348,526
-55.14%
Cost of revenue
901,409
938,790
Unusual Expense (Income)
NOPBT
203,550
409,736
NOPBT Margin
18.42%
30.38%
Operating Taxes
17,358
94,701
Tax Rate
8.53%
23.11%
NOPAT
186,192
315,035
Net income
1,236
-79.84%
6,131
-77.73%
Dividends
(55,038)
(117,935)
Dividend yield
1.13%
2.34%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
496,580
335,442
Long-term debt
226,160
567,883
Deferred revenue
547,600
Other long-term liabilities
1
(547,600)
Net debt
(455,043)
(471,046)
Cash flow
Cash from operating activities
4,509
119,716
CAPEX
(4,434)
Cash from investing activities
2,012
37,228
Cash from financing activities
(232,500)
FCF
265,146
25,702
Balance
Cash
713,578
847,812
Long term investments
464,205
526,559
Excess cash
1,122,535
1,306,945
Stockholders' equity
1,611,580
1,972,511
Invested Capital
3,668,465
3,625,235
ROIC
5.11%
8.75%
ROCE
4.23%
8.25%
EV
Common stock shares outstanding
1,235,835
1,180,700
Price
3.95
-7.28%
4.26
20.68%
Market cap
4,881,549
-2.95%
5,029,780
20.68%
EV
4,426,505
4,558,734
EBITDA
256,554
464,420
EV/EBITDA
17.25
9.82
Interest
22,298
40,474
Interest/NOPBT
10.95%
9.88%