Loading...
XSHE000862
Market cap588mUSD
Jan 10, Last price  
4.70CNY
1D
-2.08%
1Q
0.64%
Jan 2017
-44.71%
Name

Ning Xia Yin Xing Energy Co.

Chart & Performance

D1W1MN
XSHE:000862 chart
P/E
26.90
P/S
3.30
EPS
0.17
Div Yield, %
5.36%
Shrs. gr., 5y
2.13%
Rev. gr., 5y
1.84%
Revenues
1.31b
+12.53%
395,505,771346,287,897264,261,238343,658,714396,257,645794,116,9491,023,799,3621,583,935,279942,251,916925,715,6171,438,471,3271,205,176,3701,442,558,225935,041,6071,194,889,9681,356,564,1091,201,865,8871,359,465,8431,163,331,4271,309,064,052
Net income
160m
+27.43%
02,751,5668,880,53218,964,33128,735,29735,954,32831,723,52049,041,4855,612,354019,360,919011,030,187053,154,18428,928,40534,300,76893,596,798125,878,976160,402,320
CFO
633m
+63.67%
020,449,74360,979,35762,451,787114,697,954133,678,376250,915,005378,444,135219,144,551408,406,424695,426,526710,764,123598,626,931449,410,453753,003,465614,440,011556,561,9811,726,257,959386,887,865633,231,848
Dividend
Jul 16, 20020.083333 CNY/sh
Earnings
Apr 23, 2025

Profile

Ning Xia Yin Xing Energy Co.,Ltd engages in the renewable energy generation and equipment manufacturing businesses in China. It operates 12 wind farms and 3 photovoltaic power stations with an installed power generation capacity of approximately 1,466,800 kilowatts. The company also manufactures wind turbines, towers, gearboxes, photovoltaic modules, solar cells, solar trackers, and fixed brackets. In addition, it provides wind farm design, construction, and operation consulting services; wind farm and photovoltaic power station component replacement, operation, maintenance, inspection, hoisting, and engineering construction services; and coal machine equipment overhaul services, as well as after-sales services. The company was founded in 1959 and is based in Yinchuan, China.
URL
https://yxny.chinalco.com.cn/
IPO date
Sep 15, 1998
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,309,064
12.53%
1,163,331
-14.43%
Cost of revenue
898,134
826,315
Unusual Expense (Income)
NOPBT
410,931
337,016
NOPBT Margin
31.39%
28.97%
Operating Taxes
10,510
11,118
Tax Rate
2.56%
3.30%
NOPAT
400,420
325,899
Net income
160,402
27.43%
125,879
34.49%
Dividends
(231,370)
Dividend yield
4.84%
Proceeds from repurchase of equity
229,681
BB yield
-4.81%
Debt
Debt current
1,473,852
708,649
Long-term debt
2,138,931
1,934,443
Deferred revenue
25,009
Other long-term liabilities
39,373
22,158
Net debt
3,154,489
2,353,859
Cash flow
Cash from operating activities
633,232
386,888
CAPEX
(658,741)
Cash from investing activities
(981,781)
Cash from financing activities
421,856
FCF
(1,492,053)
1,480,681
Balance
Cash
311,179
158,874
Long term investments
147,116
130,359
Excess cash
392,841
231,067
Stockholders' equity
994,927
831,538
Invested Capital
7,490,244
5,373,653
ROIC
6.23%
5.40%
ROCE
5.21%
6.01%
EV
Common stock shares outstanding
784,469
706,119
Price
6.09
-4.40%
6.37
-28.10%
Market cap
4,777,417
6.21%
4,497,978
-28.10%
EV
8,009,478
6,920,740
EBITDA
1,029,308
894,192
EV/EBITDA
7.78
7.74
Interest
177,186
172,843
Interest/NOPBT
43.12%
51.29%