Loading...
XSHE000860
Market cap1.73bUSD
Jan 15, Last price  
17.10CNY
1D
-0.81%
1Q
-0.41%
Jan 2017
-22.27%
Name

Beijing Shunxin Agriculture Co.

Chart & Performance

D1W1MN
XSHE:000860 chart
P/E
—
P/S
1.20
EPS
—
Div Yield, %
1.62%
Shrs. gr., 5y
—
Rev. gr., 5y
-2.58%
Revenues
10.59b
-9.30%
2,171,279,6442,907,713,2283,209,655,8864,521,132,0465,175,517,1946,087,110,9896,268,401,0597,580,206,4658,341,954,7419,072,355,3829,480,664,0779,637,423,35411,197,229,07011,733,843,20512,074,373,18314,900,141,02815,511,399,52114,869,379,03611,678,338,51410,592,555,954
Net income
-296m
90,748,46288,893,03896,166,544147,239,249221,051,567160,612,717265,347,362306,838,318125,821,261197,654,290359,434,009376,270,975412,568,751438,369,527744,255,928809,229,378420,008,785102,302,0820-295,598,061
CFO
-726m
L
107,913,04575,199,740063,628,6400137,525,080651,207,92227,081,0020744,163,759293,909,655350,369,3521,008,223,3472,470,864,8493,175,444,7211,304,598,8441,545,548,33201,449,555,650-725,881,139
Dividend
Jun 17, 20220.025 CNY/sh
Earnings
May 20, 2025

Profile

Beijing Shunxin Agriculture Co.,Ltd primarily engages in the brewing and sale of liquor products under the Niulan Mountain and Ningcheng brands. It is also involved in breeding pigs and hogs under the Xiaodian brand; slaughtering and processing meat products; and real estate development. In addition, it offers fresh and cooked food products under the Pengcheng brand. Beijing Shunxin Agriculture Co.,Ltd was founded in 1998 and is based in Beijing, China.
URL
https://www.000860.com/
IPO date
Nov 04, 1998
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
10,592,556
-9.30%
11,678,339
-21.46%
Cost of revenue
8,464,161
9,155,870
Unusual Expense (Income)
NOPBT
2,128,395
2,522,469
NOPBT Margin
20.09%
21.60%
Operating Taxes
371,291
311,861
Tax Rate
17.44%
12.36%
NOPAT
1,757,104
2,210,607
Net income
(295,598)
 
Dividends
(205,795)
(18,544)
Dividend yield
1.30%
0.08%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,564,332
3,908,081
Long-term debt
1,305,474
2,841,356
Deferred revenue
Other long-term liabilities
1
Net debt
(4,434,340)
(2,748,915)
Cash flow
Cash from operating activities
(725,881)
1,449,556
CAPEX
(153,142)
Cash from investing activities
1,709,361
Cash from financing activities
(2,132,249)
FCF
1,764,500
3,921,786
Balance
Cash
7,270,613
8,566,535
Long term investments
1,033,533
931,817
Excess cash
7,774,518
8,914,435
Stockholders' equity
3,292,986
4,499,936
Invested Capital
7,343,516
9,077,951
ROIC
21.40%
24.30%
ROCE
20.01%
18.58%
EV
Common stock shares outstanding
741,767
741,767
Price
21.29
-28.60%
29.82
-21.90%
Market cap
15,792,219
-28.60%
22,119,492
-21.90%
EV
11,377,050
19,377,831
EBITDA
2,455,204
2,827,856
EV/EBITDA
4.63
6.85
Interest
209,319
233,133
Interest/NOPBT
9.83%
9.24%