XSHE000851
Market cap441mUSD
Jan 09, Last price
2.86CNY
1D
3.62%
1Q
-9.21%
Jan 2017
-65.52%
Name
Gohigh Networks Co Ltd
Chart & Performance
Profile
Gohigh Networks Co.,Ltd. provides IP communication products in China. The company offers Internet of Things, converged communication, and enterprise information products. It provides its products and services to call center markets, such as government, telecommunication, broadcasting, and other industries. The company also offers mobile Internet and Internet supporting services to independent consumer groups. The company was formerly known as Gohigh Data Networks Technology Co., Ltd and changed its name to Gohigh Networks Co.,Ltd. in May 2022. Gohigh Networks Co.,Ltd. is based in Beijing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 5,930,990 -13.51% | 6,857,680 -19.78% | |||||||
Cost of revenue | 6,071,795 | 6,720,577 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | (140,806) | 137,103 | |||||||
NOPBT Margin | 2.00% | ||||||||
Operating Taxes | 14,609 | ||||||||
Tax Rate | 10.66% | ||||||||
NOPAT | (140,806) | 122,494 | |||||||
Net income | (1,555,877) -3,722.68% | 42,948 21.64% | |||||||
Dividends | (114,318) | ||||||||
Dividend yield | 1.68% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 553,180 | 1,381,238 | |||||||
Long-term debt | 185,894 | 161,796 | |||||||
Deferred revenue | 11,936 | 14,342 | |||||||
Other long-term liabilities | 245,396 | 228,733 | |||||||
Net debt | (464,080) | (830,525) | |||||||
Cash flow | |||||||||
Cash from operating activities | (586,003) | 46,147 | |||||||
CAPEX | (416,522) | ||||||||
Cash from investing activities | (303,916) | 443,208 | |||||||
Cash from financing activities | (208,942) | ||||||||
FCF | 458,448 | 259,846 | |||||||
Balance | |||||||||
Cash | 1,010,111 | 2,059,327 | |||||||
Long term investments | 193,043 | 314,231 | |||||||
Excess cash | 906,605 | 2,030,675 | |||||||
Stockholders' equity | 1,754,720 | 2,182,727 | |||||||
Invested Capital | 3,779,318 | 4,655,125 | |||||||
ROIC | 2.60% | ||||||||
ROCE | 2.05% | ||||||||
EV | |||||||||
Common stock shares outstanding | 1,161,275 | 1,140,032 | |||||||
Price | 5.87 22.04% | 4.81 -19.57% | |||||||
Market cap | 6,816,686 24.31% | 5,483,555 -14.02% | |||||||
EV | 6,949,595 | 5,209,012 | |||||||
EBITDA | (22,110) | 254,886 | |||||||
EV/EBITDA | 20.44 | ||||||||
Interest | 107,479 | 139,647 | |||||||
Interest/NOPBT | 101.86% |