XSHE000850
Market cap482mUSD
Jan 10, Last price
3.81CNY
1D
-3.05%
1Q
-17.89%
Jan 2017
-36.07%
Name
Anhui Huamao Textile Co Ltd
Chart & Performance
Profile
Anhui Huamao Textile Co., Ltd. produces and sells textile products in China and internationally. Its products include cotton and polyester yarns, fabrics, and threads, as well as clothing products. The company offers its products under the Chengfeng and Yinbo brands. Anhui Huamao Textile Co., Ltd. was founded in 1998 and is based in Anqing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 3,565,444 2.04% | 3,494,151 -0.12% | |||||||
Cost of revenue | 3,317,871 | 3,189,258 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 247,573 | 304,894 | |||||||
NOPBT Margin | 6.94% | 8.73% | |||||||
Operating Taxes | 42,086 | ||||||||
Tax Rate | 17.00% | ||||||||
NOPAT | 205,487 | 304,894 | |||||||
Net income | 138,404 | ||||||||
Dividends | (262,034) | (47,183) | |||||||
Dividend yield | 7.30% | 1.45% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 1,320,743 | 1,423,311 | |||||||
Long-term debt | 434,519 | 578,994 | |||||||
Deferred revenue | 79,754 | 90,234 | |||||||
Other long-term liabilities | 5,350 | 5,350 | |||||||
Net debt | (154,355) | 180,138 | |||||||
Cash flow | |||||||||
Cash from operating activities | 151,430 | 394,014 | |||||||
CAPEX | (137,049) | ||||||||
Cash from investing activities | (159,028) | ||||||||
Cash from financing activities | (29,049) | ||||||||
FCF | 460,242 | 136,057 | |||||||
Balance | |||||||||
Cash | 1,353,196 | 1,361,098 | |||||||
Long term investments | 556,421 | 461,070 | |||||||
Excess cash | 1,731,345 | 1,647,460 | |||||||
Stockholders' equity | 4,471,510 | 4,542,242 | |||||||
Invested Capital | 4,576,627 | 4,969,322 | |||||||
ROIC | 4.31% | 6.21% | |||||||
ROCE | 3.85% | 4.52% | |||||||
EV | |||||||||
Common stock shares outstanding | 941,526 | 943,665 | |||||||
Price | 3.81 10.12% | 3.46 -24.12% | |||||||
Market cap | 3,587,215 9.87% | 3,265,081 -24.12% | |||||||
EV | 3,529,361 | 3,502,879 | |||||||
EBITDA | 462,846 | 512,334 | |||||||
EV/EBITDA | 7.63 | 6.84 | |||||||
Interest | 73,651 | 70,899 | |||||||
Interest/NOPBT | 29.75% | 23.25% |