Loading...
XSHE000838
Market cap377mUSD
Jan 08, Last price  
2.63CNY
1D
2.33%
1Q
2.73%
Jan 2017
-71.07%
Name

CASIN Real Estate Development Group Co Ltd

Chart & Performance

D1W1MN
XSHE:000838 chart
P/E
—
P/S
0.69
EPS
—
Div Yield, %
3.11%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
5.69%
Revenues
4.02b
-4.21%
108,093,848129,288,735149,768,521511,862,920129,217,93845,885,0331,112,634757,222279,060,663443,594,563595,763,538667,877,0931,716,087,2941,803,479,3733,047,865,8573,394,143,1616,051,713,0445,054,680,2574,195,648,8314,018,967,242
Net income
-250m
6,119,6524,525,0381,348,23458,803,18710,546,7292,478,2960031,244,08559,726,32374,550,62283,877,292111,307,939195,790,204113,723,16584,515,118258,875,09300-250,118,652
CFO
-108m
7,571,8673,619,32212,155,162220,575,963-227,376,67812,536,203000137,496,45800001,243,832,9571,826,484,2383,108,892,0772,891,453,9450-108,348,096
Dividend
May 14, 20210.021 CNY/sh
Earnings
May 14, 2025

Profile

CASIN Real Estate Development Group Co., Ltd. engages in the real estate businesses in China. The company develops and sells self-developed commercial houses. It is also involved in the resource regeneration and comprehensive utilization, hazardous waste treatment and resource utilization, comprehensive utilization of other industrial wastes, environmental protection governance and related supporting facilities operation management, environmental protection engineering, and water supply and sewage treatment businesses. The company was formerly known as CASIN Guoxing Property Development Co., Ltd. and changed its name to CASIN Real Estate Development Group Co., Ltd. in May 2019. CASIN Real Estate Development Group Co., Ltd. was founded in 1996 and is based in Chongqing, China.
URL
http://www.casindev.com/
IPO date
Jun 26, 1997
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,018,967
-4.21%
4,195,649
-16.99%
Cost of revenue
3,701,813
3,626,056
Unusual Expense (Income)
NOPBT
317,155
569,593
NOPBT Margin
7.89%
13.58%
Operating Taxes
151,729
27,492
Tax Rate
47.84%
4.83%
NOPAT
165,425
542,101
Net income
(250,119)
 
Dividends
(86,048)
Dividend yield
2.13%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
63,048
540,394
Long-term debt
95,247
679,917
Deferred revenue
8,918
64,359
Other long-term liabilities
6,568
121,422
Net debt
(662,506)
(48,583)
Cash flow
Cash from operating activities
(108,348)
CAPEX
(7,258)
Cash from investing activities
23,600
Cash from financing activities
(276,904)
FCF
1,088,318
756,507
Balance
Cash
625,135
1,201,186
Long term investments
195,666
67,707
Excess cash
619,852
1,059,111
Stockholders' equity
595,287
1,633,944
Invested Capital
463,436
1,500,915
ROIC
16.84%
34.60%
ROCE
29.77%
21.65%
EV
Common stock shares outstanding
1,100,390
1,100,462
Price
3.67
-31.66%
5.37
-25.21%
Market cap
4,038,431
-31.66%
5,909,482
-25.21%
EV
3,580,199
6,305,010
EBITDA
332,276
585,674
EV/EBITDA
10.77
10.77
Interest
31,451
25,211
Interest/NOPBT
9.92%
4.43%