Loading...
XSHE000831
Market cap4.26bUSD
Jan 17, Last price  
29.41CNY
1D
1.13%
1Q
13.64%
Jan 2017
142.26%
Name

China Rare Earth Resources and Technology Co Ltd

Chart & Performance

D1W1MN
XSHE:000831 chart
P/E
74.72
P/S
7.83
EPS
0.39
Div Yield, %
0.14%
Shrs. gr., 5y
0.14%
Rev. gr., 5y
33.95%
Revenues
3.99b
+5.34%
2,462,956,3562,657,964,3752,250,347,5622,828,081,5492,475,585,0241,779,727,4472,759,322,3704,295,090,1784,018,392,6441,705,432,841701,901,631459,161,728447,740,847715,881,598924,808,0881,647,285,1501,656,434,5582,973,358,1633,785,959,9693,988,310,051
Net income
418m
+0.49%
64,896,47016,974,20549,170,414380,197,6560006,326,688282,108,820224,198,6290018,589,08830,511,444101,783,49485,894,407278,984,245195,406,410415,636,736417,673,754
CFO
350m
-64.84%
478,125,438157,532,279198,477,29019,379,700135,574,867074,557,456044,245,4040404,002,23385,442,316153,673,143123,496,4180000994,386,720349,617,094
Dividend
Jun 25, 20240.08 CNY/sh

Profile

China Minmetals Rare Earth Co., Ltd. produces and distributes rare earth oxides, rare earth metals, and rare earth processed products in China and internationally. The company offers lanthanum, cerium, neodymium, europium, gadolinium, terbium, dysprosium, holmium, erbium, lutetium, praseodymium, samarium, and yttrium oxides. It also provides rare earth techniques research and consulting services. The company was formerly known as Shanxi Guanlu Co., Ltd. and changed its name to China Minmetals Rare Earth Co., Ltd. in March 2013. China Minmetals Rare Earth Co., Ltd. was founded in 1998 and is based in Ganzhou, China.
URL
http://www.cmreltd.com/
IPO date
Sep 11, 1998
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
3,988,310
5.34%
3,785,960
27.33%
Cost of revenue
3,203,949
3,168,737
Unusual Expense (Income)
NOPBT
784,361
617,223
NOPBT Margin
19.67%
16.30%
Operating Taxes
110,068
130,539
Tax Rate
14.03%
21.15%
NOPAT
674,293
486,684
Net income
417,674
0.49%
415,637
112.70%
Dividends
(43,167)
Dividend yield
0.16%
Proceeds from repurchase of equity
2,080,726
BB yield
-7.61%
Debt
Debt current
196,944
38,572
Long-term debt
6,389
7,308
Deferred revenue
14
Other long-term liabilities
65,326
22,173
Net debt
(2,053,529)
(784,320)
Cash flow
Cash from operating activities
349,617
994,387
CAPEX
(80,541)
Cash from investing activities
(180,512)
Cash from financing activities
810,744
FCF
16,033
1,340,623
Balance
Cash
1,900,253
470,563
Long term investments
356,609
359,637
Excess cash
2,057,446
640,902
Stockholders' equity
2,962,392
2,381,179
Invested Capital
3,235,185
2,516,206
ROIC
23.45%
16.66%
ROCE
14.81%
19.52%
EV
Common stock shares outstanding
987,642
980,889
Price
27.67
-15.85%
32.88
-15.74%
Market cap
27,328,051
-15.27%
32,251,630
-15.74%
EV
25,445,748
31,571,126
EBITDA
845,061
630,251
EV/EBITDA
30.11
50.09
Interest
5,179
22,962
Interest/NOPBT
0.66%
3.72%