XSHE
000818
Market cap2.02bUSD
Jun 03, Last price
22.00CNY
1D
-0.45%
1Q
-27.03%
Jan 2017
73.36%
Name
Hangjin Technology Co Ltd
Chart & Performance
Profile
Hangjin Technology Co., Ltd. manufactures and sells chemicals in China. Its products include caustic soda, polyvinyl chloride, propylene oxide, polyether, chlorinated benzene, chlor-alkali, propylene oxide polyether, and other products. The company also offers high-end chips, including graphics processing chips, special FPGA, memory chips, and bus interface chips; and communication radio frequency products. In addition, it invests in various industries. The company was formerly known as Fangda Jinhua Chemical Technology Co.,Ltd and changed its name to Hangjin Technology Co., Ltd. in April 2018. Hangjin Technology Co., Ltd. was founded in 1939 and is based in Huludao, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 3,668,429 -14.53% | 4,291,915 -11.66% | |||||||
Cost of revenue | 3,238,591 | 3,824,680 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 429,838 | 467,235 | |||||||
NOPBT Margin | 11.72% | 10.89% | |||||||
Operating Taxes | 46,032 | 31,423 | |||||||
Tax Rate | 10.71% | 6.73% | |||||||
NOPAT | 383,807 | 435,812 | |||||||
Net income | 128,129 -44.23% | 229,766 -68.62% | |||||||
Dividends | (40,535) | (67,591) | |||||||
Dividend yield | 0.19% | 0.36% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 726,131 | 281,276 | |||||||
Long-term debt | 388,521 | 273,331 | |||||||
Deferred revenue | 12,998 | 15,396 | |||||||
Other long-term liabilities | 237,131 | 9,439 | |||||||
Net debt | 255,361 | (23,767) | |||||||
Cash flow | |||||||||
Cash from operating activities | (87,679) | 224,234 | |||||||
CAPEX | (261,434) | ||||||||
Cash from investing activities | (285,966) | ||||||||
Cash from financing activities | 569,217 | ||||||||
FCF | 13,124 | 394,845 | |||||||
Balance | |||||||||
Cash | 715,597 | 430,165 | |||||||
Long term investments | 143,694 | 148,209 | |||||||
Excess cash | 675,869 | 363,778 | |||||||
Stockholders' equity | 3,017,158 | 3,220,544 | |||||||
Invested Capital | 4,529,313 | 3,996,210 | |||||||
ROIC | 9.00% | 10.90% | |||||||
ROCE | 8.21% | 10.65% | |||||||
EV | |||||||||
Common stock shares outstanding | 674,366 | 679,156 | |||||||
Price | 31.38 14.73% | 27.35 -26.30% | |||||||
Market cap | 21,161,596 13.93% | 18,574,917 -26.30% | |||||||
EV | 21,822,393 | 18,779,136 | |||||||
EBITDA | 631,480 | 661,945 | |||||||
EV/EBITDA | 34.56 | 28.37 | |||||||
Interest | 33,168 | 24,182 | |||||||
Interest/NOPBT | 7.72% | 5.18% |