Loading...
XSHE000810
Market cap1.88bUSD
Jan 16, Last price  
12.46CNY
1D
-0.24%
1Q
4.97%
Jan 2017
-11.44%
Name

Skyworth Digital Co Ltd

Chart & Performance

D1W1MN
XSHE:000810 chart
P/E
22.95
P/S
1.30
EPS
0.54
Div Yield, %
1.83%
Shrs. gr., 5y
1.31%
Rev. gr., 5y
6.48%
Revenues
10.63b
-11.50%
621,114,281743,762,734812,191,726875,610,484828,989,616916,000,4751,112,124,6821,243,996,2711,131,022,0991,121,755,0003,501,634,7304,107,829,9395,927,091,4417,254,805,6277,762,616,5438,895,624,0628,507,806,78110,846,559,58012,008,581,54110,627,451,359
Net income
602m
-26.85%
1,944,93526,496,84743,179,69742,537,11015,674,97320,942,71782,043,41655,833,5653,526,3403,720,853386,862,597415,495,839486,402,02594,335,732327,946,324632,002,094383,695,074421,783,006823,038,116602,067,660
CFO
475m
-70.49%
73,991,000122,571,388128,111,246133,150,921113,389,98989,854,346101,370,73982,702,630129,474,779114,860,319213,957,789443,040,223441,805,8020060,738,5272,446,407,146189,963,5441,610,404,079475,251,923
Dividend
Jun 13, 20240.15 CNY/sh
Earnings
Apr 29, 2025

Profile

Skyworth Digital Co., Ltd. manufactures and sells digital TV products worldwide. The company provides set top boxes for broadcasting, android TV, and RDK platform; broadband CPE for GPON ONT, routers, and LTE and PLC products; and smart home products. It also operates video operation support system, an online software platform that support operator to streamline and simplify their video operation; and end-to-end systems integration services. Skyworth Digital Co., Ltd. was founded in 1997 and is headquartered in Shenzhen, China.
URL
https://www.skyworthdigital.com/
IPO date
Jun 02, 1998
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
10,627,451
-11.50%
12,008,582
10.71%
Cost of revenue
9,867,950
11,147,991
Unusual Expense (Income)
NOPBT
759,502
860,590
NOPBT Margin
7.15%
7.17%
Operating Taxes
35,395
78,018
Tax Rate
4.66%
9.07%
NOPAT
724,107
782,573
Net income
602,068
-26.85%
823,038
95.13%
Dividends
(252,293)
(106,143)
Dividend yield
1.41%
0.69%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
725,114
698,834
Long-term debt
33,483
59,098
Deferred revenue
10,049
66,557
Other long-term liabilities
21,814
41,457
Net debt
(3,141,549)
(3,406,881)
Cash flow
Cash from operating activities
475,252
1,610,404
CAPEX
(483,642)
Cash from investing activities
(567,711)
Cash from financing activities
FCF
83,714
1,410,142
Balance
Cash
3,673,208
3,997,388
Long term investments
226,938
167,424
Excess cash
3,368,773
3,564,383
Stockholders' equity
4,678,375
4,478,056
Invested Capital
3,880,708
3,267,436
ROIC
20.26%
22.03%
ROCE
10.46%
12.59%
EV
Common stock shares outstanding
1,141,577
1,102,382
Price
15.71
12.70%
13.94
41.52%
Market cap
17,934,173
16.70%
15,367,200
46.73%
EV
14,793,786
11,974,576
EBITDA
897,447
1,019,515
EV/EBITDA
16.48
11.75
Interest
19,048
53,364
Interest/NOPBT
2.51%
6.20%