Loading...
XSHE000807
Market cap6.82bUSD
Dec 25, Last price  
14.37CNY
1D
1.20%
1Q
12.74%
Name

Yunnan Aluminium Co Ltd

Chart & Performance

D1W1MN
XSHE:000807 chart
P/E
12.60
P/S
1.17
EPS
1.14
Div Yield, %
1.39%
Shrs. gr., 5y
5.80%
Rev. gr., 5y
14.49%
Revenues
42.67b
-11.96%
2,310,624,8204,533,125,0966,725,112,6407,004,542,0786,160,996,3535,209,563,0117,325,787,8198,006,125,39910,692,727,71814,927,919,35319,092,800,48215,852,310,91915,543,305,90822,129,944,37721,689,352,66624,283,623,38629,573,100,81541,668,819,17548,463,024,92242,668,767,604
Net income
3.96b
-13.41%
188,945,012141,186,262312,798,267496,160,63669,789,59546,362,22930,477,87896,721,87613,537,55716,092,654029,393,534110,529,548657,000,9650495,225,7001,233,786,6713,333,060,8384,568,388,0293,955,771,178
CFO
5.87b
-15.09%
-27,782,173396,053,719596,451,5831,174,602,708523,181,507526,761,8490871,909,240956,136,5102,319,876,822295,140,6763,076,078,839911,348,7082,032,199,301337,325,8193,683,920,6464,980,888,7566,961,627,8636,914,468,8935,870,990,366
Dividend
Sep 30, 20240.23 CNY/sh
Earnings
May 27, 2025

Profile

Yunnan Aluminium Co., Ltd. manufactures and sells aluminum and carbon products in China. It offers cast aluminum alloy ingots, round and flat ingots of wrought aluminum and aluminum alloys, aluminum foil products, aluminum and aluminum alloy sheet and strip, aluminum and aluminum alloy welding consumables, aluminum alloy welding wire, electrician round aluminum pole, aluminum ingots for remelting/refined aluminum ingots for remelting, metallurgical grade alumina, carbon for aluminum, and aluminum nose bridge. The company also engages in sales and service activities. Its products are used in national defense and military industry, aerospace, rail transit, electronic industry, and other fields. The company was formerly known as Yunnan Aluminum Plant. Yunnan Aluminium Co., Ltd. was founded in 1970 and is headquartered in Kunming, China.
URL
https://ylgf.chinalco.com.cn/
IPO date
Apr 08, 1998
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
42,668,768
-11.96%
48,463,025
16.31%
41,668,819
40.90%
Cost of revenue
36,234,794
41,496,409
33,558,517
Unusual Expense (Income)
NOPBT
6,433,974
6,966,616
8,110,302
NOPBT Margin
15.08%
14.38%
19.46%
Operating Taxes
825,032
638,563
475,795
Tax Rate
12.82%
9.17%
5.87%
NOPAT
5,608,942
6,328,053
7,634,507
Net income
3,955,771
-13.41%
4,568,388
37.06%
3,333,061
170.15%
Dividends
(691,515)
Dividend yield
1.63%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
70,200
2,128,545
3,178,725
Long-term debt
3,787,931
4,435,747
6,677,294
Deferred revenue
55,969
211,827
Other long-term liabilities
155,797
248,858
181,287
Net debt
(3,271,847)
1,659,422
7,702,078
Cash flow
Cash from operating activities
5,870,990
6,914,469
6,961,628
CAPEX
(733,022)
Cash from investing activities
(515,302)
Cash from financing activities
(3,079,910)
FCF
7,015,642
7,813,761
6,823,911
Balance
Cash
5,260,938
3,044,875
1,622,638
Long term investments
1,869,040
1,859,995
531,303
Excess cash
4,996,540
2,481,718
70,500
Stockholders' equity
18,738,238
14,767,816
10,413,343
Invested Capital
28,252,855
29,413,294
30,641,012
ROIC
19.45%
21.07%
25.15%
ROCE
19.32%
21.83%
26.39%
EV
Common stock shares outstanding
3,469,975
3,460,900
3,115,010
Price
12.22
9.89%
11.12
-0.45%
11.17
48.34%
Market cap
42,403,091
10.18%
38,485,208
10.61%
34,794,663
48.47%
EV
42,648,947
43,070,073
45,215,759
EBITDA
8,187,814
8,783,719
9,973,929
EV/EBITDA
5.21
4.90
4.53
Interest
6,979
274,054
611,810
Interest/NOPBT
0.11%
3.93%
7.54%