Loading...
XSHE
000807
Market cap7.10bUSD
Jun 06, Last price  
14.71CNY
1D
0.00%
1Q
-20.70%
Name

Yunnan Aluminium Co Ltd

Chart & Performance

D1W1MN
P/E
11.56
P/S
0.94
EPS
1.27
Div Yield, %
3.13%
Shrs. gr., 5y
5.91%
Rev. gr., 5y
17.53%
Revenues
54.45b
+27.61%
4,533,125,0966,725,112,6407,004,542,0786,160,996,3535,209,563,0117,325,787,8198,006,125,39910,692,727,71814,927,919,35319,092,800,48215,852,310,91915,543,305,90822,129,944,37721,689,352,66624,283,623,38629,573,100,81541,668,819,17548,463,024,92242,668,767,60454,450,459,133
Net income
4.41b
+11.52%
141,186,262312,798,267496,160,63669,789,59546,362,22930,477,87896,721,87613,537,55716,092,654029,393,534110,529,548657,000,9650495,225,7001,233,786,6713,333,060,8384,568,388,0293,955,771,1784,411,670,800
CFO
6.95b
+18.33%
396,053,719596,451,5831,174,602,708523,181,507526,761,8490871,909,240956,136,5102,319,876,822295,140,6763,076,078,839911,348,7082,032,199,301337,325,8193,683,920,6464,980,888,7566,961,627,8636,914,468,8935,870,990,3666,947,395,042
Dividend
Sep 30, 20240.23 CNY/sh

Profile

Yunnan Aluminium Co., Ltd. manufactures and sells aluminum and carbon products in China. It offers cast aluminum alloy ingots, round and flat ingots of wrought aluminum and aluminum alloys, aluminum foil products, aluminum and aluminum alloy sheet and strip, aluminum and aluminum alloy welding consumables, aluminum alloy welding wire, electrician round aluminum pole, aluminum ingots for remelting/refined aluminum ingots for remelting, metallurgical grade alumina, carbon for aluminum, and aluminum nose bridge. The company also engages in sales and service activities. Its products are used in national defense and military industry, aerospace, rail transit, electronic industry, and other fields. The company was formerly known as Yunnan Aluminum Plant. Yunnan Aluminium Co., Ltd. was founded in 1970 and is headquartered in Kunming, China.
URL
https://ylgf.chinalco.com.cn/
IPO date
Apr 08, 1998
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
54,450,459
27.61%
42,668,768
-11.96%
48,463,025
16.31%
Cost of revenue
47,612,262
36,234,794
41,496,409
Unusual Expense (Income)
NOPBT
6,838,198
6,433,974
6,966,616
NOPBT Margin
12.56%
15.08%
14.38%
Operating Taxes
873,410
825,032
638,563
Tax Rate
12.77%
12.82%
9.17%
NOPAT
5,964,788
5,608,942
6,328,053
Net income
4,411,671
11.52%
3,955,771
-13.41%
4,568,388
37.06%
Dividends
(691,515)
Dividend yield
1.63%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
70,200
2,128,545
Long-term debt
2,402,244
3,787,931
4,435,747
Deferred revenue
165,663
55,969
Other long-term liabilities
56,859
155,797
248,858
Net debt
(5,413,657)
(3,271,847)
1,659,422
Cash flow
Cash from operating activities
6,947,395
5,870,990
6,914,469
CAPEX
(733,022)
Cash from investing activities
(515,302)
Cash from financing activities
(3,079,910)
FCF
7,218,056
7,015,642
7,813,761
Balance
Cash
8,280,958
5,260,938
3,044,875
Long term investments
(465,057)
1,869,040
1,859,995
Excess cash
5,093,378
4,996,540
2,481,718
Stockholders' equity
20,702,077
18,738,238
14,767,816
Invested Capital
29,660,226
28,252,855
29,413,294
ROIC
20.60%
19.45%
21.07%
ROCE
19.66%
19.32%
21.83%
EV
Common stock shares outstanding
3,473,757
3,469,975
3,460,900
Price
13.53
10.72%
12.22
9.89%
11.12
-0.45%
Market cap
46,999,926
10.84%
42,403,091
10.18%
38,485,208
10.61%
EV
45,413,257
42,648,947
43,070,073
EBITDA
8,624,828
8,187,814
8,783,719
EV/EBITDA
5.27
5.21
4.90
Interest
583
6,979
274,054
Interest/NOPBT
0.01%
0.11%
3.93%