Loading...
XSHE000802
Market cap661mUSD
Jan 10, Last price  
6.77CNY
1D
-9.97%
1Q
27.98%
Jan 2017
-64.99%
Name

Beijing Jingxi Culture & Tourism Co Ltd

Chart & Performance

D1W1MN
XSHE:000802 chart
P/E
—
P/S
8.23
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-0.12%
Rev. gr., 5y
-4.49%
Revenues
589m
+445.50%
407,621,179141,573,885142,919,229145,619,525156,312,390162,228,982165,352,307176,308,971166,113,211162,861,219420,694,845349,352,610926,550,2741,321,001,513741,355,130855,335,357425,779,609297,961,813107,988,685589,073,815
Net income
0k
2,811,55214,558,94020,904,84411,163,13303,634,0904,567,2268,728,33027,042,04732,547,75479,843,67521,224,567522,399,245310,333,510125,105,28300000
CFO
-21m
L
0146,013,34768,742,135017,720,49263,027,07453,398,81211,145,81241,535,90217,327,642051,323,161194,665089,923,829018,481,529204,388,86613,512,538-21,250,375
Dividend
Jun 13, 20190.06 CNY/sh
Earnings
May 28, 2025

Profile

Beijing Jingxi Culture & Tourism Co.,Ltd engages in the tourism and cultural resources, and film and television entertainment production businesses in China. The company was formerly known as Beijing Jingxi Tourism Development Co., Ltd. and changed its name to Beijing Jingxi Culture & Tourism Co.,Ltd in October 2014. Beijing Jingxi Culture & Tourism Co.,Ltd was incorporated in 1997 and is based in Beijing, China.
URL
https://bjwhmedia.com/
IPO date
Jan 08, 1998
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
589,074
445.50%
107,989
-63.76%
Cost of revenue
740,245
82,374
Unusual Expense (Income)
NOPBT
(151,171)
25,615
NOPBT Margin
23.72%
Operating Taxes
(5,236)
14,932
Tax Rate
58.30%
NOPAT
(145,935)
10,682
Net income
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
(604,349)
25,390
Long-term debt
76,805
111,936
Deferred revenue
36,800
37,800
Other long-term liabilities
9,783
1,056
Net debt
(865,972)
59,275
Cash flow
Cash from operating activities
(21,250)
13,513
CAPEX
(26)
(5)
Cash from investing activities
74,335
1,220
Cash from financing activities
(20,443)
FCF
(144,041)
38,641
Balance
Cash
94,334
78,051
Long term investments
244,094
Excess cash
308,975
72,652
Stockholders' equity
(2,027,284)
834,864
Invested Capital
3,544,065
1,562,316
ROIC
0.74%
ROCE
1.57%
EV
Common stock shares outstanding
715,906
715,900
Price
7.25
34.01%
5.41
9.96%
Market cap
5,190,321
34.01%
3,873,020
9.96%
EV
4,304,341
3,932,295
EBITDA
(100,901)
79,421
EV/EBITDA
49.51
Interest
15,071
7,663
Interest/NOPBT
29.92%