Loading...
XSHE
000801
Market cap2.36bUSD
Jun 03, Last price  
16.55CNY
1D
1.22%
1Q
-7.23%
Jan 2017
55.69%
Name

Sichuan Jiuzhou Electric Co Ltd

Chart & Performance

D1W1MN
P/E
87.07
P/S
4.05
EPS
0.19
Div Yield, %
0.60%
Shrs. gr., 5y
—
Rev. gr., 5y
6.93%
Revenues
4.18b
+9.05%
364,360,627727,168,1891,036,826,6981,145,744,602838,622,6823,328,276,3582,234,730,1222,756,733,1692,470,720,6122,238,645,6203,335,036,9003,915,732,8783,165,165,6183,794,967,5122,988,962,2203,299,940,2403,544,033,1523,884,597,9123,831,743,0134,178,495,559
Net income
194m
-2.97%
6,080,394027,608,12612,389,3391,560,39447,074,05554,301,82068,799,32671,726,11286,152,907216,602,163190,564,0737,285,43788,780,06827,163,14476,791,455144,950,695197,942,017200,371,262194,423,354
CFO
0k
-100.00%
29,240,178017,706,395012,175,766189,628,9120044,545,26985,056,937164,356,28664,100,621079,904,104168,420,852362,044,455324,812,566227,199,008217,511,5810
Dividend
Jun 21, 20240.1 CNY/sh

Profile

Sichuan Jiuzhou Electronic Co., Ltd., operates as an electronic information technology company. The company engages in the research and development, production, and sale of digital TV set-top boxes, digital satellite TV equipment, digital cable TV front ends, and broadband network equipment. It has operations in China, North America, South America, Western Europe, the Middle East, and internationally. The company is headquartered in Mianyang, China. Sichuan Jiuzhou Electronic Co., Ltd. is a subsidiary of Sichuan Jiuzhou Electric Group Co., Ltd.
URL
http://www.jiuzhoutech.com.cn
IPO date
May 06, 1998
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,178,496
9.05%
3,831,743
-1.36%
3,884,598
9.61%
Cost of revenue
3,743,255
3,369,239
3,455,890
Unusual Expense (Income)
NOPBT
435,241
462,504
428,708
NOPBT Margin
10.42%
12.07%
11.04%
Operating Taxes
2,422
(2,411)
Tax Rate
0.56%
NOPAT
432,819
464,915
428,708
Net income
194,423
-2.97%
200,371
1.23%
197,942
36.56%
Dividends
(117,077)
(52,131)
Dividend yield
0.78%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
420,076
660,521
234,685
Long-term debt
202,941
79,968
74,086
Deferred revenue
89,833
93,260
124,999
Other long-term liabilities
5,695
8,735
9,199
Net debt
(100,422)
(163,157)
(483,614)
Cash flow
Cash from operating activities
217,512
227,199
CAPEX
(199,004)
Cash from investing activities
(328,723)
Cash from financing activities
122,395
416,117
39,669
FCF
723,057
279,286
(237,649)
Balance
Cash
985,327
1,138,519
792,385
Long term investments
(261,889)
(234,873)
Excess cash
514,514
712,059
598,155
Stockholders' equity
2,947,104
2,828,875
2,871,831
Invested Capital
3,576,323
3,373,450
2,962,651
ROIC
12.46%
14.68%
18.08%
ROCE
10.64%
11.32%
12.04%
EV
Common stock shares outstanding
1,022,743
1,022,807
1,022,807
Price
14.31
 
6.52
-32.01%
Market cap
14,635,446
 
6,668,699
-32.01%
EV
14,861,463
6,451,425
EBITDA
515,014
523,594
483,243
EV/EBITDA
28.86
13.35
Interest
13,261
13,481
12,215
Interest/NOPBT
3.05%
2.91%
2.85%