XSHE000798
Market cap337mUSD
Jan 06, Last price
6.76CNY
1D
-2.31%
1Q
-10.94%
Jan 2017
-40.18%
Name
CNFC Overseas Fisheries Co Ltd
Chart & Performance
Profile
CNFC Overseas Fisheries Co.,Ltd engages in the offshore fishery business in China and internationally. It offers tuna and fish species, as well as other seafood and processed products; and trades in aquatic products. The company was founded in 1998 and is based in Beijing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 4,041,783 577.34% | 596,718 29.05% | |||||||
Cost of revenue | 4,016,920 | 586,570 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 24,864 | 10,147 | |||||||
NOPBT Margin | 0.62% | 1.70% | |||||||
Operating Taxes | 9,961 | 10,382 | |||||||
Tax Rate | 40.06% | 102.32% | |||||||
NOPAT | 14,903 | (235) | |||||||
Net income | (118,085) -1,756.18% | 7,130 | |||||||
Dividends | (75,526) | ||||||||
Dividend yield | 2.32% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 1,337,041 | 27,096 | |||||||
Long-term debt | 1,620,591 | 1,808 | |||||||
Deferred revenue | 69,005 | ||||||||
Other long-term liabilities | 157,550 | 6,000 | |||||||
Net debt | 2,186,640 | (532,898) | |||||||
Cash flow | |||||||||
Cash from operating activities | (187,013) | ||||||||
CAPEX | (149,597) | ||||||||
Cash from investing activities | (141,467) | 319 | |||||||
Cash from financing activities | 406,998 | 149,617 | |||||||
FCF | (3,275,771) | (54,506) | |||||||
Balance | |||||||||
Cash | 686,355 | 344,648 | |||||||
Long term investments | 84,637 | 217,153 | |||||||
Excess cash | 568,903 | 531,965 | |||||||
Stockholders' equity | 1,378,775 | 523,654 | |||||||
Invested Capital | 4,181,213 | 526,361 | |||||||
ROIC | 0.63% | ||||||||
ROCE | 0.52% | 0.97% | |||||||
EV | |||||||||
Common stock shares outstanding | 365,859 | 342,680 | |||||||
Price | 8.89 -19.11% | 10.99 42.36% | |||||||
Market cap | 3,252,484 -13.64% | 3,766,051 52.71% | |||||||
EV | 6,621,896 | 3,272,006 | |||||||
EBITDA | 247,540 | 61,915 | |||||||
EV/EBITDA | 26.75 | 52.85 | |||||||
Interest | 55,960 | 8,630 | |||||||
Interest/NOPBT | 225.07% | 85.05% |