Loading...
XSHE000797
Market cap552mUSD
Jan 10, Last price  
2.58CNY
1D
-2.64%
1Q
-13.71%
Jan 2017
-53.93%
Name

China Wuyi Co Ltd

Chart & Performance

D1W1MN
XSHE:000797 chart
P/E
103.88
P/S
0.43
EPS
0.02
Div Yield, %
11.52%
Shrs. gr., 5y
-2.61%
Rev. gr., 5y
14.28%
Revenues
9.49b
+29.69%
850,643,3181,125,192,2911,389,435,2672,049,911,0461,610,447,8602,728,978,2281,882,866,6891,424,397,8122,360,865,4992,385,934,1792,123,685,5542,409,000,2992,571,173,6484,171,559,9074,867,554,3135,225,532,9835,819,649,3028,666,738,9727,315,195,5979,486,802,815
Net income
39m
-73.63%
024,104,27933,315,40469,777,17236,105,60466,323,42273,725,33877,600,06498,127,258104,114,997113,554,326127,633,376219,664,175249,757,938305,155,432359,147,265490,304,142154,263,274147,937,75239,010,956
CFO
1.27b
+98.04%
303,145,170342,642,398303,622,756281,212,75748,390,4291,145,479,7820307,575,068733,598,0730001,376,417,3210001,713,304,748755,405,498641,355,2711,270,159,120
Dividend
Jun 21, 20240.01 CNY/sh
Earnings
May 22, 2025

Profile

China Wuyi Co., Ltd., together with its subsidiaries, engages in the real estate investment and development, international engineering general contracting, and international trade businesses. It also constructs roads and bridges, airports, schools, hospitals, sports stadiums, municipal works, housing construction, and industrial construction; and offers property services. The company was founded in 1988 and is based in Fuzhou, China.
URL
https://www.chinawuyi.com.cn/
IPO date
Jul 15, 1997
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
9,486,803
29.69%
7,315,196
-15.59%
Cost of revenue
6,483,087
5,777,242
Unusual Expense (Income)
NOPBT
3,003,715
1,537,954
NOPBT Margin
31.66%
21.02%
Operating Taxes
436,726
243,978
Tax Rate
14.54%
15.86%
NOPAT
2,566,989
1,293,976
Net income
39,011
-73.63%
147,938
-4.10%
Dividends
(466,760)
(15,708)
Dividend yield
9.92%
0.28%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,327,920
4,510,736
Long-term debt
3,922,446
3,679,397
Deferred revenue
168
176
Other long-term liabilities
45,045
32,493
Net debt
2,719,680
5,625,466
Cash flow
Cash from operating activities
1,270,159
641,355
CAPEX
(48,355)
Cash from investing activities
(26,388)
34,297
Cash from financing activities
(973,920)
FCF
4,662,987
789,133
Balance
Cash
2,767,198
2,506,212
Long term investments
763,489
58,456
Excess cash
3,056,347
2,198,908
Stockholders' equity
3,547,575
3,628,146
Invested Capital
8,993,268
10,218,806
ROIC
26.72%
12.91%
ROCE
24.92%
12.38%
EV
Common stock shares outstanding
1,573,022
1,569,472
Price
2.99
-17.63%
3.63
39.08%
Market cap
4,703,337
-17.44%
5,697,182
39.69%
EV
8,127,207
11,875,608
EBITDA
3,121,856
1,660,680
EV/EBITDA
2.60
7.15
Interest
162,274
69,872
Interest/NOPBT
5.40%
4.54%