Loading...
XSHE000789
Market cap533mUSD
Jan 10, Last price  
4.91CNY
1D
3.37%
1Q
-2.58%
Jan 2017
-20.51%
Name

Jiangxi Wannianqing Cement Co.

Chart & Performance

D1W1MN
XSHE:000789 chart
P/E
17.13
P/S
0.48
EPS
0.29
Div Yield, %
7.39%
Shrs. gr., 5y
—
Rev. gr., 5y
-4.31%
Revenues
8.19b
-27.40%
663,322,946647,796,842806,059,0341,260,743,2801,918,698,9132,865,463,6383,847,117,4555,648,632,9234,658,432,6476,179,002,2016,682,758,6525,583,028,0905,657,765,7437,093,811,21110,207,518,61811,390,430,73012,529,016,82714,204,588,96111,281,628,1198,190,156,791
Net income
229m
-60.86%
0012,184,62533,063,15648,987,81166,086,463153,263,348505,555,023190,487,255438,394,096549,932,284248,608,733229,249,983462,628,2111,137,578,1082,054,571,3582,196,801,1442,307,468,408583,973,708228,590,313
CFO
763m
-9.71%
13,860,899119,995,96151,548,363178,839,750446,687,536507,530,623792,102,4051,137,630,482579,206,7421,064,740,471997,633,773795,296,266912,962,1441,589,914,9032,520,439,5472,453,107,9492,236,838,4211,873,369,307845,319,624763,276,382
Dividend
May 30, 20240.09 CNY/sh
Earnings
Apr 18, 2025

Profile

Jiangxi Wannianqing Cement Co., Ltd. produces and sells cement in China. Its products include ordinary Portland cement and composite Portland cement; commercial clinker; commercial concrete; and new wall materials. The company's products are used in infrastructure construction, such as water conservancy, highways, railways, airports, bridges, and tunnels, as well as various construction projects, such as real estate and civil housing. Jiangxi Wannianqing Cement Co., Ltd. was founded in 1958 and is based in Nanchang, China.
URL
http://www.wnq.com.cn
IPO date
Sep 23, 1997
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,190,157
-27.40%
11,281,628
-20.58%
Cost of revenue
6,974,877
9,697,780
Unusual Expense (Income)
NOPBT
1,215,280
1,583,848
NOPBT Margin
14.84%
14.04%
Operating Taxes
193,623
217,586
Tax Rate
15.93%
13.74%
NOPAT
1,021,657
1,366,262
Net income
228,590
-60.86%
583,974
-74.69%
Dividends
(289,157)
(637,316)
Dividend yield
5.28%
9.14%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
883,143
1,482,174
Long-term debt
1,708,229
1,644,542
Deferred revenue
75,823
81,017
Other long-term liabilities
922,781
1,056,660
Net debt
(2,143,799)
(2,110,020)
Cash flow
Cash from operating activities
763,276
845,320
CAPEX
(605,113)
Cash from investing activities
(416,757)
Cash from financing activities
(841,200)
FCF
1,486,652
1,017,745
Balance
Cash
4,057,121
4,461,817
Long term investments
678,050
774,919
Excess cash
4,325,663
4,672,655
Stockholders' equity
10,387,847
10,457,855
Invested Capital
9,630,443
9,703,120
ROIC
10.57%
15.03%
ROCE
8.65%
10.98%
EV
Common stock shares outstanding
797,315
816,832
Price
6.87
-19.56%
8.54
-30.11%
Market cap
5,477,557
-21.48%
6,975,749
-31.72%
EV
6,743,078
8,379,569
EBITDA
1,782,766
2,150,621
EV/EBITDA
3.78
3.90
Interest
121,941
103,959
Interest/NOPBT
10.03%
6.56%