XSHE000788
Market cap475mUSD
Jan 10, Last price
5.85CNY
1D
-4.26%
1Q
2.09%
Jan 2017
-58.83%
Name
PKU HealthCare Corp Ltd
Chart & Performance
Profile
PKU HealthCare Corp.,Ltd. researches, develops, manufactures, and sells pharmaceutical products in China. It offers products in various categories, including anti-tumor, neuropsychiatric, cardiovascular, immunosuppressive, antimicrobial, antipyretic and analgesic, digestive system, regulate immunity, oncology, anti-allergic, blood sugar regulation, mental disorder, and blood volume expansion. The company was formerly known as PUK International Hospital Group Southwest Synthetic Pharmaceutical Corp., Ltd. and changed its name to PKU HealthCare Corp., Ltd. in November 2013. PKU HealthCare Corp.,Ltd. was founded in 1965 and is headquartered in Chongqing, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 2,193,797 5.61% | 2,077,355 -7.13% | |||||||
Cost of revenue | 2,086,853 | 1,883,199 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 106,944 | 194,156 | |||||||
NOPBT Margin | 4.87% | 9.35% | |||||||
Operating Taxes | 29,937 | 14,793 | |||||||
Tax Rate | 27.99% | 7.62% | |||||||
NOPAT | 77,007 | 179,363 | |||||||
Net income | 44,357 -20.23% | 55,605 28.88% | |||||||
Dividends | (3,871) | ||||||||
Dividend yield | 0.10% | ||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 35,091 | 148,739 | |||||||
Long-term debt | 47,085 | 84,945 | |||||||
Deferred revenue | 13,137 | 11,737 | |||||||
Other long-term liabilities | 12,090 | 13,201 | |||||||
Net debt | (392,068) | (399,836) | |||||||
Cash flow | |||||||||
Cash from operating activities | 121,843 | 278,897 | |||||||
CAPEX | (63,197) | ||||||||
Cash from investing activities | |||||||||
Cash from financing activities | |||||||||
FCF | (5,938) | 529,543 | |||||||
Balance | |||||||||
Cash | 457,253 | 633,520 | |||||||
Long term investments | 16,990 | 3 | |||||||
Excess cash | 364,554 | 529,652 | |||||||
Stockholders' equity | 1,165,835 | 1,301,078 | |||||||
Invested Capital | 1,140,718 | 1,050,656 | |||||||
ROIC | 7.03% | 14.75% | |||||||
ROCE | 7.10% | 12.29% | |||||||
EV | |||||||||
Common stock shares outstanding | 596,191 | 595,987 | |||||||
Price | 6.71 -9.81% | 7.44 8.61% | |||||||
Market cap | 4,000,439 -9.78% | 4,434,146 8.61% | |||||||
EV | 3,607,724 | 4,034,311 | |||||||
EBITDA | 156,986 | 242,138 | |||||||
EV/EBITDA | 22.98 | 16.66 | |||||||
Interest | 7,160 | 18,478 | |||||||
Interest/NOPBT | 6.70% | 9.52% |