Loading...
XSHE000786
Market cap6.90bUSD
Dec 25, Last price  
30.70CNY
1D
4.52%
1Q
11.99%
Jan 2017
189.60%
Name

Beijing New Building Materials Public Ltd Co

Chart & Performance

D1W1MN
XSHE:000786 chart
P/E
14.72
P/S
2.31
EPS
2.09
Div Yield, %
2.13%
Shrs. gr., 5y
—
Rev. gr., 5y
12.28%
Revenues
22.43b
+12.50%
1,462,329,5012,028,623,8652,781,277,3253,143,233,7722,496,145,1793,275,028,0414,369,076,8085,969,124,1086,685,157,9867,490,082,7798,295,032,2177,551,178,8318,156,079,14611,164,343,45412,564,910,66213,323,011,97416,802,628,03321,085,691,10819,934,313,13322,425,895,636
Net income
3.52b
+12.07%
86,627,489120,208,765146,155,608202,065,014240,582,107321,831,960416,694,139522,664,819676,772,240905,509,8061,105,451,605896,876,2161,171,068,6432,343,985,4332,465,980,208441,144,2992,861,439,6613,512,703,1703,144,419,7883,524,001,193
CFO
4.73b
+29.20%
248,271,146108,244,590266,010,367142,895,785304,524,283785,377,422912,226,1911,112,698,6781,133,905,5841,505,224,9361,568,739,1901,909,119,8481,708,205,4752,654,194,4352,782,675,3911,984,992,4691,838,587,0093,830,914,7393,664,355,3314,734,387,489
Dividend
Jun 19, 20240.835 CNY/sh
Earnings
Apr 25, 2025

Profile

Beijing New Building Materials Public Limited Company manufactures and sells building materials in China and internationally. It provides gypsum, multifunctional, mineral wool, and fiber cement boards; light steel and T-grid studs; paintings; joint compound gypsum, binder, leveling putty, and putty powders; insulating materials, such as rock wool board and felt, and granulated wool; waterproof materials; floorings; and ceiling and partition accessories, and special tools. The company also offers interior and exterior wall systems, and ceiling systems. Its products are used in home decorations, office buildings, hotels, guesthouses, stadiums, subway tunnels, industrial plants, residential buildings, and other commercial and public buildings. The company was founded in 1979 and is based in Beijing, China.
URL
https://www.bnbm.com.cn/
IPO date
Jun 06, 1997
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
22,425,896
12.50%
19,934,313
-5.46%
21,085,691
25.49%
Cost of revenue
17,134,181
16,059,218
16,352,901
Unusual Expense (Income)
NOPBT
5,291,715
3,875,096
4,732,790
NOPBT Margin
23.60%
19.44%
22.45%
Operating Taxes
213,777
139,721
242,282
Tax Rate
4.04%
3.61%
5.12%
NOPAT
5,077,938
3,735,375
4,490,507
Net income
3,524,001
12.07%
3,144,420
-10.48%
3,512,703
22.76%
Dividends
(1,106,628)
(1,106,765)
(930,904)
Dividend yield
2.80%
2.53%
1.54%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,025,526
284,048
2,173,709
Long-term debt
1,184,577
1,800,451
1,477,729
Deferred revenue
207,978
206,030
255,574
Other long-term liabilities
240,556
20,783
32,969
Net debt
(3,290,386)
(2,410,271)
443,748
Cash flow
Cash from operating activities
4,734,387
3,664,355
3,830,915
CAPEX
(1,162,308)
Cash from investing activities
Cash from financing activities
(2,223,966)
FCF
3,421,962
4,783,901
2,189,582
Balance
Cash
6,078,526
4,494,770
3,207,689
Long term investments
421,963
Excess cash
5,379,195
3,498,055
2,153,405
Stockholders' equity
19,977,629
18,702,638
16,717,830
Invested Capital
21,645,950
19,778,407
21,044,867
ROIC
24.52%
18.30%
22.97%
ROCE
19.55%
16.63%
20.39%
EV
Common stock shares outstanding
1,689,358
1,689,508
1,689,508
Price
23.36
-9.74%
25.88
-27.77%
35.83
-10.54%
Market cap
39,463,407
-9.75%
43,724,461
-27.77%
60,535,066
-10.54%
EV
36,539,581
41,802,096
61,560,014
EBITDA
6,173,496
4,673,795
5,463,520
EV/EBITDA
5.92
8.94
11.27
Interest
92,469
109,792
96,547
Interest/NOPBT
1.75%
2.83%
2.04%