Loading...
XSHE
000786
Market cap6.27bUSD
Jun 16, Last price  
26.57CNY
1D
-1.88%
1Q
-13.59%
Jan 2017
158.21%
Name

Beijing New Building Materials Public Ltd Co

Chart & Performance

D1W1MN
No data to show
P/E
12.31
P/S
1.74
EPS
2.16
Div Yield, %
3.14%
Shrs. gr., 5y
—
Rev. gr., 5y
14.15%
Revenues
25.82b
+15.14%
2,028,623,8652,781,277,3253,143,233,7722,496,145,1793,275,028,0414,369,076,8085,969,124,1086,685,157,9867,490,082,7798,295,032,2177,551,178,8318,156,079,14611,164,343,45412,564,910,66213,323,011,97416,802,628,03321,085,691,10819,934,313,13322,425,895,63625,821,124,419
Net income
3.65b
+3.49%
120,208,765146,155,608202,065,014240,582,107321,831,960416,694,139522,664,819676,772,240905,509,8061,105,451,605896,876,2161,171,068,6432,343,985,4332,465,980,208441,144,2992,861,439,6613,512,703,1703,144,419,7883,524,001,1933,646,942,470
CFO
5.13b
+8.45%
108,244,590266,010,367142,895,785304,524,283785,377,422912,226,1911,112,698,6781,133,905,5841,505,224,9361,568,739,1901,909,119,8481,708,205,4752,654,194,4352,782,675,3911,984,992,4691,838,587,0093,830,914,7393,664,355,3314,734,387,4895,134,465,515
Dividend
Jun 19, 20240.835 CNY/sh

Profile

Beijing New Building Materials Public Limited Company manufactures and sells building materials in China and internationally. It provides gypsum, multifunctional, mineral wool, and fiber cement boards; light steel and T-grid studs; paintings; joint compound gypsum, binder, leveling putty, and putty powders; insulating materials, such as rock wool board and felt, and granulated wool; waterproof materials; floorings; and ceiling and partition accessories, and special tools. The company also offers interior and exterior wall systems, and ceiling systems. Its products are used in home decorations, office buildings, hotels, guesthouses, stadiums, subway tunnels, industrial plants, residential buildings, and other commercial and public buildings. The company was founded in 1979 and is based in Beijing, China.
URL
https://www.bnbm.com.cn/
IPO date
Jun 06, 1997
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
25,821,124
15.14%
22,425,896
12.50%
19,934,313
-5.46%
Cost of revenue
19,906,250
17,134,181
16,059,218
Unusual Expense (Income)
NOPBT
5,914,875
5,291,715
3,875,096
NOPBT Margin
22.91%
23.60%
19.44%
Operating Taxes
224,184
213,777
139,721
Tax Rate
3.79%
4.04%
3.61%
NOPAT
5,690,690
5,077,938
3,735,375
Net income
3,646,942
3.49%
3,524,001
12.07%
3,144,420
-10.48%
Dividends
(1,106,628)
(1,106,765)
Dividend yield
2.80%
2.53%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
303,228
2,025,526
284,048
Long-term debt
327,123
1,184,577
1,800,451
Deferred revenue
199,364
207,978
206,030
Other long-term liabilities
33,780
240,556
20,783
Net debt
(417,257)
(3,290,386)
(2,410,271)
Cash flow
Cash from operating activities
5,134,466
4,734,387
3,664,355
CAPEX
(1,162,308)
Cash from investing activities
Cash from financing activities
(2,223,966)
FCF
6,995,004
3,421,962
4,783,901
Balance
Cash
5,579,120
6,078,526
4,494,770
Long term investments
(4,531,511)
421,963
Excess cash
5,379,195
3,498,055
Stockholders' equity
22,903,852
19,977,629
18,702,638
Invested Capital
27,434,526
21,645,950
19,778,407
ROIC
23.19%
24.52%
18.30%
ROCE
21.37%
19.55%
16.63%
EV
Common stock shares outstanding
1,689,508
1,689,358
1,689,508
Price
30.31
29.75%
23.36
-9.74%
25.88
-27.77%
Market cap
51,208,983
29.76%
39,463,407
-9.75%
43,724,461
-27.77%
EV
51,838,548
36,539,581
41,802,096
EBITDA
6,964,748
6,173,496
4,673,795
EV/EBITDA
7.44
5.92
8.94
Interest
92,304
92,469
109,792
Interest/NOPBT
1.56%
1.75%
2.83%