Loading...
XSHE000785
Market cap2.88bUSD
Jan 17, Last price  
3.42CNY
1D
-5.00%
1Q
31.03%
Jan 2017
-76.02%
Name

Easyhome New Retail Group Corp Ltd

Chart & Performance

D1W1MN
XSHE:000785 chart
P/E
16.22
P/S
1.56
EPS
0.21
Div Yield, %
6.71%
Shrs. gr., 5y
2.68%
Rev. gr., 5y
27.29%
Revenues
13.51b
+4.09%
2,186,238,8652,265,404,4952,372,995,8652,795,791,2983,161,008,4813,363,387,9933,703,798,7984,103,661,4914,199,667,8654,310,086,6234,455,830,1914,407,585,4954,010,812,7493,996,625,6544,043,730,9209,084,996,5848,992,909,45813,071,038,72212,980,579,11413,512,033,572
Net income
1.30b
-21.10%
8,285,912015,266,00632,892,96438,384,93351,905,47067,688,11481,464,51657,545,63542,468,07826,105,67102,041,117357,535,29466,362,3813,125,866,6521,356,816,4742,303,316,5021,647,941,6551,300,245,170
CFO
3.84b
+1.07%
158,300,551340,299,705140,815,731288,266,361273,215,851197,553,651360,212,151277,464,772299,556,684319,285,894203,198,046155,416,854229,146,959288,016,513239,058,8972,573,673,5112,055,205,9385,700,890,8113,794,959,4693,835,671,776
Dividend
Jul 10, 20240.062 CNY/sh
Earnings
May 16, 2025

Profile

Beijing Easyhome Home New Retail Chain Group Co., Ltd. is based in China.
URL
https://www.juran.com.cn/
IPO date
Jul 11, 1997
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
13,512,034
4.09%
12,980,579
-0.69%
Cost of revenue
10,270,246
9,186,814
Unusual Expense (Income)
NOPBT
3,241,788
3,793,765
NOPBT Margin
23.99%
29.23%
Operating Taxes
577,861
751,361
Tax Rate
17.83%
19.81%
NOPAT
2,663,927
3,042,404
Net income
1,300,245
-21.10%
1,647,942
-28.45%
Dividends
(1,414,846)
(1,048,112)
Dividend yield
6.92%
3.96%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,447,012
3,425,721
Long-term debt
34,453,588
38,310,151
Deferred revenue
5,695
6,790
Other long-term liabilities
817,849
918,850
Net debt
31,341,479
36,038,360
Cash flow
Cash from operating activities
3,835,672
3,794,959
CAPEX
(1,449,958)
Cash from investing activities
(2,968,041)
Cash from financing activities
(2,334,945)
FCF
6,667,606
6,080,397
Balance
Cash
3,643,411
4,781,159
Long term investments
915,710
916,353
Excess cash
3,883,519
5,048,483
Stockholders' equity
11,773,990
11,940,019
Invested Capital
38,329,018
39,780,930
ROIC
6.82%
7.58%
ROCE
7.24%
8.02%
EV
Common stock shares outstanding
6,191,644
6,469,828
Price
3.30
-19.32%
4.09
-20.74%
Market cap
20,432,424
-22.78%
26,461,595
-20.74%
EV
52,846,485
65,218,403
EBITDA
5,186,602
5,914,444
EV/EBITDA
10.19
11.03
Interest
817,768
1,194,906
Interest/NOPBT
25.23%
31.50%