Loading...
XSHE000778
Market cap1.93bUSD
Jan 16, Last price  
3.66CNY
1D
1.39%
1Q
-5.91%
Jan 2017
-29.21%
Name

Xinxing Ductile Iron Pipes Co Ltd

Chart & Performance

D1W1MN
XSHE:000778 chart
P/E
10.48
P/S
0.33
EPS
0.35
Div Yield, %
6.95%
Shrs. gr., 5y
-0.14%
Rev. gr., 5y
1.30%
Revenues
43.25b
-9.44%
8,800,566,3559,702,057,66410,801,232,25714,258,104,00020,550,796,80025,188,193,43937,620,744,90152,527,663,18558,816,324,85363,014,443,99160,793,273,38150,030,639,75152,159,883,50441,266,372,33140,547,120,30540,889,707,10842,960,921,06253,301,106,05947,760,058,25643,253,477,821
Net income
1.35b
-19.40%
621,884,543509,772,185458,069,916592,531,700503,995,300877,075,4451,350,680,7191,464,948,7351,265,866,6141,031,297,789835,199,224599,622,820440,222,1221,093,031,7852,101,334,6861,497,088,4021,812,404,8022,006,700,1371,675,927,2921,350,824,863
CFO
2.37b
-26.55%
587,370,244561,524,643324,991,047358,159,3902,302,173,7961,016,259,989229,383,013891,071,5732,375,964,15237,802,7362,005,061,0052,092,902,1921,103,937,7923,684,258,4003,752,643,8533,128,328,9333,119,614,9943,169,027,8253,230,769,9982,372,935,724
Dividend
Jul 12, 20240.06 CNY/sh

Profile

Xinxing Ductile Iron Pipes Co., Ltd. engages in the research, manufacture, and trade of ductile iron pipes and tube castings, and steel products in China. It offers ductile iron pipes for water supply, sewage, gas, and heat applications, as well as special interfaces and coatings; ferrous metallurgy products, such as rolled ribbed steel bars for reinforced concrete; steel grating; composite tubes; and special and stainless steel pipes. It sells its products through a sales network in Asia, Europe, Africa, and America, as well as exports internationally. Xinxing Ductile Iron Pipes Co., Ltd. as founded in 1971 and is based in Wu'an, China.
IPO date
Jun 06, 1997
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
43,253,478
-9.44%
47,760,058
-10.40%
Cost of revenue
41,440,199
45,308,827
Unusual Expense (Income)
NOPBT
1,813,279
2,451,231
NOPBT Margin
4.19%
5.13%
Operating Taxes
194,655
358,072
Tax Rate
10.73%
14.61%
NOPAT
1,618,625
2,093,159
Net income
1,350,825
-19.40%
1,675,927
-16.48%
Dividends
(983,994)
(598,090)
Dividend yield
6.50%
4.13%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
3,343,444
5,437,551
Long-term debt
6,838,211
9,822,576
Deferred revenue
375,204
Other long-term liabilities
433,950
123,356
Net debt
(5,774,465)
(1,114,704)
Cash flow
Cash from operating activities
2,372,936
3,230,770
CAPEX
(1,342,863)
Cash from investing activities
(1,065,796)
Cash from financing activities
(1,488,002)
FCF
2,866,252
1,016,433
Balance
Cash
10,468,842
10,757,914
Long term investments
5,487,279
5,616,917
Excess cash
13,793,447
13,986,828
Stockholders' equity
19,051,702
19,274,560
Invested Capital
25,619,833
29,011,362
ROIC
5.93%
7.35%
ROCE
4.60%
5.66%
EV
Common stock shares outstanding
3,963,182
3,963,182
Price
3.82
4.66%
3.65
-15.70%
Market cap
15,139,356
4.66%
14,465,615
-15.47%
EV
12,387,196
16,301,197
EBITDA
3,450,426
4,041,616
EV/EBITDA
3.59
4.03
Interest
502,833
489,590
Interest/NOPBT
27.73%
19.97%