Loading...
XSHE000768
Market cap9.80bUSD
Dec 24, Last price  
25.82CNY
1D
0.51%
1Q
10.39%
Jan 2017
21.45%
Name

Avic XiAn Aircraft Industry Group Co Ltd

Chart & Performance

D1W1MN
XSHE:000768 chart
P/E
83.03
P/S
1.77
EPS
0.31
Div Yield, %
0.39%
Shrs. gr., 5y
0.03%
Rev. gr., 5y
3.79%
Revenues
40.30b
+7.01%
1,006,611,8381,180,343,5321,781,035,0202,168,669,9339,358,764,3118,224,267,94510,534,451,6718,865,083,69515,587,788,77017,285,653,17821,198,084,48724,115,766,24826,121,848,83831,079,046,93833,468,320,83334,298,250,48733,484,282,90232,699,770,69137,660,025,79740,301,232,128
Net income
861m
+64.41%
23,047,35339,964,18863,131,57091,712,346389,075,267315,654,483345,559,842107,877,597251,820,371350,885,926351,922,667400,052,436413,133,366471,401,712558,038,215568,852,605777,376,665652,910,969523,671,198860,970,264
CFO
-5.47b
L
90,142,20212,571,006117,381,321100,959,079679,396,946245,836,635111,327,09999,361,13401,893,114,18501,322,287,4981,421,729,0291,309,600,0211,403,759,369553,466,3412,732,819,988029,287,214,654-5,472,831,686
Dividend
Jun 21, 20240.1 CNY/sh

Profile

AVIC Xi'an Aircraft Industry Group Company Ltd. researches, develops, manufactures, sells, maintains, and services aircraft, and military and civil aviation components. The company offers large and medium-sized transport aircrafts, bombers, and special aircrafts. It also provides aviation engineering technical support, technical information, user training, aviation material support, aircraft maintenance, and other aviation services. The company was formerly known as AVIC Aircraft Co., Ltd. The company was incorporated in 1997 and is headquartered in Xi'an, China.
URL
https://www.xac.com.cn/
IPO date
Jun 26, 1997
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
40,301,232
7.01%
37,660,026
15.17%
32,699,771
-2.34%
Cost of revenue
39,008,011
35,816,757
30,993,548
Unusual Expense (Income)
NOPBT
1,293,221
1,843,269
1,706,222
NOPBT Margin
3.21%
4.89%
5.22%
Operating Taxes
160,305
84,570
137,103
Tax Rate
12.40%
4.59%
8.04%
NOPAT
1,132,917
1,758,699
1,569,120
Net income
860,970
64.41%
523,671
-19.79%
652,911
-16.01%
Dividends
(278,174)
(235,335)
(235,335)
Dividend yield
0.45%
0.33%
0.23%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,458,458
2,025,942
10,311,171
Long-term debt
159,068
344,092
416,718
Deferred revenue
30,300
30,863
Other long-term liabilities
1,496,793
1,534,438
2,481,821
Net debt
(21,948,142)
(26,959,703)
1,123,133
Cash flow
Cash from operating activities
(5,472,832)
29,287,215
CAPEX
(1,171,481)
Cash from investing activities
(1,169,528)
Cash from financing activities
(410,363)
8,549,173
FCF
903,724
9,444,525
(5,274,286)
Balance
Cash
19,444,713
26,483,556
6,784,489
Long term investments
4,120,955
2,846,181
2,820,267
Excess cash
21,550,606
27,446,735
7,969,768
Stockholders' equity
11,295,368
7,872,993
7,480,454
Invested Capital
8,033,158
11,433,455
21,348,972
ROIC
11.64%
10.73%
8.76%
ROCE
6.63%
9.49%
5.90%
EV
Common stock shares outstanding
2,772,851
2,768,645
2,768,645
Price
22.37
-12.10%
25.45
-30.27%
36.50
-0.49%
Market cap
62,028,679
-11.97%
70,462,017
-30.27%
101,055,545
-0.49%
EV
40,080,537
43,502,314
102,178,678
EBITDA
2,473,363
3,076,250
2,926,114
EV/EBITDA
16.20
14.14
34.92
Interest
54,131
198,354
150,534
Interest/NOPBT
4.19%
10.76%
8.82%