Loading...
XSHE
000768
Market cap9.44bUSD
May 23, Last price  
24.48CNY
1D
-1.37%
1Q
-2.24%
Jan 2017
15.15%
Name

Avic XiAn Aircraft Industry Group Co Ltd

Chart & Performance

D1W1MN
P/E
66.21
P/S
1.57
EPS
0.37
Div Yield, %
0.41%
Shrs. gr., 5y
0.03%
Rev. gr., 5y
4.73%
Revenues
43.22b
+7.23%
1,180,343,5321,781,035,0202,168,669,9339,358,764,3118,224,267,94510,534,451,6718,865,083,69515,587,788,77017,285,653,17821,198,084,48724,115,766,24826,121,848,83831,079,046,93833,468,320,83334,298,250,48733,484,282,90232,699,770,69137,660,025,79740,301,232,12843,215,752,501
Net income
1.02b
+18.87%
39,964,18863,131,57091,712,346389,075,267315,654,483345,559,842107,877,597251,820,371350,885,926351,922,667400,052,436413,133,366471,401,712558,038,215568,852,605777,376,665652,910,969523,671,198860,970,2641,023,435,524
CFO
0k
P
12,571,006117,381,321100,959,079679,396,946245,836,635111,327,09999,361,13401,893,114,18501,322,287,4981,421,729,0291,309,600,0211,403,759,369553,466,3412,732,819,988029,287,214,654-5,472,831,6860
Dividend
Jun 21, 20240.1 CNY/sh

Profile

AVIC Xi'an Aircraft Industry Group Company Ltd. researches, develops, manufactures, sells, maintains, and services aircraft, and military and civil aviation components. The company offers large and medium-sized transport aircrafts, bombers, and special aircrafts. It also provides aviation engineering technical support, technical information, user training, aviation material support, aircraft maintenance, and other aviation services. The company was formerly known as AVIC Aircraft Co., Ltd. The company was incorporated in 1997 and is headquartered in Xi'an, China.
URL
https://www.xac.com.cn/
IPO date
Jun 26, 1997
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
43,215,753
7.23%
40,301,232
7.01%
37,660,026
15.17%
Cost of revenue
41,214,534
39,008,011
35,816,757
Unusual Expense (Income)
NOPBT
2,001,219
1,293,221
1,843,269
NOPBT Margin
4.63%
3.21%
4.89%
Operating Taxes
171,798
160,305
84,570
Tax Rate
8.58%
12.40%
4.59%
NOPAT
1,829,421
1,132,917
1,758,699
Net income
1,023,436
18.87%
860,970
64.41%
523,671
-19.79%
Dividends
(278,174)
(235,335)
Dividend yield
0.45%
0.33%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
680,418
1,458,458
2,025,942
Long-term debt
585,896
159,068
344,092
Deferred revenue
27,324
30,300
Other long-term liabilities
1,496,793
1,534,438
Net debt
(19,842,167)
(21,948,142)
(26,959,703)
Cash flow
Cash from operating activities
(5,472,832)
29,287,215
CAPEX
(1,171,481)
Cash from investing activities
(1,169,528)
Cash from financing activities
(64,195)
(410,363)
FCF
1,672,343
903,724
9,444,525
Balance
Cash
18,068,811
19,444,713
26,483,556
Long term investments
3,039,669
4,120,955
2,846,181
Excess cash
18,947,693
21,550,606
27,446,735
Stockholders' equity
7,037,789
11,295,368
7,872,993
Invested Capital
12,695,913
8,033,158
11,433,455
ROIC
17.65%
11.64%
10.73%
ROCE
10.04%
6.63%
9.49%
EV
Common stock shares outstanding
2,772,787
2,772,851
2,768,645
Price
28.24
26.24%
22.37
-12.10%
25.45
-30.27%
Market cap
78,303,493
26.24%
62,028,679
-11.97%
70,462,017
-30.27%
EV
58,461,326
40,080,537
43,502,314
EBITDA
3,134,507
2,473,363
3,076,250
EV/EBITDA
18.65
16.20
14.14
Interest
33,571
54,131
198,354
Interest/NOPBT
1.68%
4.19%
10.76%