Loading...
XSHE000757
Market cap272mUSD
Dec 26, Last price  
3.79CNY
1D
3.27%
1Q
18.07%
Jan 2017
-65.17%
Name

Sichuan Haowu Electromechanical Co Ltd

Chart & Performance

D1W1MN
XSHE:000757 chart
P/E
—
P/S
0.52
EPS
—
Div Yield, %
0.56%
Shrs. gr., 5y
-0.03%
Rev. gr., 5y
43.65%
Revenues
3.85b
+10.73%
1,097,646,210556,430,205458,847,573506,344,228317,782,982453,050,348697,560,473645,324,320479,589,133442,782,123405,287,376472,708,906518,489,204611,443,507630,198,3354,444,479,6234,088,295,9524,534,234,1113,480,662,8533,854,179,770
Net income
-125m
00017,544,26609,574,8820409,088,59336,885,04155,066,63318,178,35815,033,46126,319,82247,095,17479,167,822139,497,16652,743,77486,605,6900-125,426,657
CFO
-30m
L
25,391,60121,322,7051,712,52228,156,976018,293,0924,554,40128,222,69187,017,16496,488,76120,070,26046,224,03963,313,80065,814,250111,953,4260104,089,959130,916,446231,797,029-30,444,984
Dividend
Jul 11, 20010.08 CNY/sh
Earnings
Jun 13, 2025

Profile

Sichuan Haowu Electromechanical Co., Ltd. develops, manufactures, and sells multi-cylinder engine crankshafts in China. The company offers a range of products for passenger cars, commercial vehicles, construction and agricultural machineries, and special machineries. It also engages in the car and accessories sales; repair and maintenance; and provision of various services, including extended warranty agency, insurance agency, car loan agency, agency licensing, used car replacement, second-hand vehicle appraisal, motor vehicle auction, etc. The company is based in Chengdu, China.
URL
http://www.hwgf757.com/
IPO date
Jun 27, 1997
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
3,854,180
10.73%
3,480,663
-23.24%
4,534,234
10.91%
Cost of revenue
3,729,544
3,310,049
4,221,687
Unusual Expense (Income)
NOPBT
124,635
170,614
312,547
NOPBT Margin
3.23%
4.90%
6.89%
Operating Taxes
2,319
8,525
25,738
Tax Rate
1.86%
5.00%
8.23%
NOPAT
122,316
162,088
286,809
Net income
(125,427)
 
86,606
64.20%
Dividends
(11,168)
Dividend yield
0.39%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
484,487
351,412
397,333
Long-term debt
18,025
35,327
54,385
Deferred revenue
18,743
21,762
Other long-term liabilities
21,906
5,528
5,136
Net debt
(168,493)
(253,140)
(138,236)
Cash flow
Cash from operating activities
(30,445)
231,797
130,916
CAPEX
(70,111)
Cash from investing activities
(54,933)
Cash from financing activities
133,080
FCF
128,274
403,637
501,502
Balance
Cash
619,485
572,425
498,359
Long term investments
51,519
67,454
91,596
Excess cash
478,295
465,845
363,243
Stockholders' equity
179,663
717,150
741,656
Invested Capital
1,932,953
1,626,099
1,845,206
ROIC
6.87%
9.34%
14.66%
ROCE
5.84%
8.09%
14.04%
EV
Common stock shares outstanding
597,270
657,070
664,715
Price
4.80
15.94%
4.14
-10.58%
4.63
3.35%
Market cap
2,866,895
5.39%
2,720,269
-11.61%
3,077,628
3.35%
EV
2,699,809
2,468,534
2,940,794
EBITDA
276,325
298,699
434,713
EV/EBITDA
9.77
8.26
6.76
Interest
20,962
20,437
20,761
Interest/NOPBT
16.82%
11.98%
6.64%