XSHE000738
Market cap3.44bUSD
Jan 17, Last price
20.27CNY
1D
2.32%
1Q
-7.74%
Jan 2017
-18.07%
Name
Aecc Aero Engine Control Co Ltd
Chart & Performance
Profile
Aecc Aero-Engine Control Co.,Ltd. engages in the development, production, repair, and sale of aero-engine control systems and derivative products in China and internationally. The company also provides civil aviation control system precision parts for aviation companies. In addition, it offers non-aviation products, including power control systems, such as gas turbine, energy, and automotive automatic shift controls, as well as engineering and walking machinery, and other ancillary products. The company was formerly known as AVIC Aero-Engine Controls Co., Ltd. and changed its name to Aecc Aero-Engine Control Co.,Ltd. in April 2017. Aecc Aero-Engine Control Co.,Ltd. was founded in 1997 and is headquartered in Wuxi, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 5,324,045 7.74% | 4,941,642 18.88% | |||||||
Cost of revenue | 4,178,646 | 3,871,641 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,145,400 | 1,070,001 | |||||||
NOPBT Margin | 21.51% | 21.65% | |||||||
Operating Taxes | 114,544 | 102,234 | |||||||
Tax Rate | 10.00% | 9.55% | |||||||
NOPAT | 1,030,856 | 967,767 | |||||||
Net income | 726,582 5.55% | 688,363 41.17% | |||||||
Dividends | (69,705) | (59,183) | |||||||
Dividend yield | 0.27% | 0.18% | |||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 6,500 | 31,921 | |||||||
Long-term debt | 21,656 | 38,153 | |||||||
Deferred revenue | 124,131 | ||||||||
Other long-term liabilities | 707,443 | 818,063 | |||||||
Net debt | (5,477,162) | (3,832,640) | |||||||
Cash flow | |||||||||
Cash from operating activities | 983,303 | 789,240 | |||||||
CAPEX | (1,014,054) | ||||||||
Cash from investing activities | (502,838) | ||||||||
Cash from financing activities | (79,762) | ||||||||
FCF | 2,158,505 | (988,208) | |||||||
Balance | |||||||||
Cash | 5,505,318 | 3,902,714 | |||||||
Long term investments | 2 | 2 | |||||||
Excess cash | 5,239,116 | 3,655,632 | |||||||
Stockholders' equity | 5,351,885 | 4,881,592 | |||||||
Invested Capital | 7,688,699 | 8,771,372 | |||||||
ROIC | 12.53% | 12.20% | |||||||
ROCE | 8.86% | 8.61% | |||||||
EV | |||||||||
Common stock shares outstanding | 1,321,057 | 1,315,184 | |||||||
Price | 19.90 -22.39% | 25.64 -15.32% | |||||||
Market cap | 26,289,043 -22.04% | 33,721,318 -8.64% | |||||||
EV | 21,195,121 | 30,208,170 | |||||||
EBITDA | 1,594,516 | 1,590,084 | |||||||
EV/EBITDA | 13.29 | 19.00 | |||||||
Interest | 5,770 | 10,086 | |||||||
Interest/NOPBT | 0.50% | 0.94% |