Loading...
XSHE000735
Market cap905mUSD
Jan 13, Last price  
5.77CNY
1D
0.17%
1Q
4.72%
Jan 2017
-19.41%
Name

Luoniushan Co Ltd

Chart & Performance

D1W1MN
XSHE:000735 chart
P/E
—
P/S
1.62
EPS
—
Div Yield, %
2.45%
Shrs. gr., 5y
—
Rev. gr., 5y
28.97%
Revenues
4.10b
+42.16%
484,976,061384,060,919511,150,108808,655,417802,095,480818,714,166882,404,7641,104,104,689851,295,8001,719,531,9201,005,817,243729,998,909891,077,2571,330,080,4501,149,101,8081,182,699,3722,345,963,1801,879,487,5222,884,221,7004,100,307,266
Net income
-494m
L
11,591,71200366,218,48281,383,49661,193,41429,177,48159,955,76514,552,05528,349,94250,987,08360,829,60779,881,376152,965,189388,705,71330,038,263102,080,480089,225,683-494,097,121
CFO
361m
-37.00%
108,221,9470024,094,95291,075,869143,792,87364,071,190114,508,9990183,150,713025,349,297288,813,999316,662,79556,937,367001,185,839,876573,738,893361,447,233
Dividend
Jun 18, 20240.02 CNY/sh
Earnings
May 30, 2025

Profile

Luoniushan Co., Ltd. engages in the animal husbandry and real estate businesses in China. The company is involved in pig breeding and sales, commercial pig production, feed supply, pig epidemic prevention, livestock slaughtering and processing, environmental protection and utilization, scientific research promotion, food quarantine, etc., as well as provision of cold chain logistics services. It also develops and constructs residential real estate projects; operates vocational and technical colleges, as well as primary, junior high, high, and tertiary education schools; provides accommodation and catering, and sporadic training and examination services; and offers loans to small and medium-sized enterprises, and merchants. The company was formerly known as Haikou Agriculture & Industry & Trade (Luoniushan) Co Ltd and changed its name to Luoniushan Co., Ltd. in July 2013. Luoniushan Co., Ltd. was founded in 1987 and is headquartered in Haikou City, China.
URL
http://www.luoniushan.com
IPO date
Jun 11, 1997
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,100,307
42.16%
2,884,222
53.46%
Cost of revenue
3,607,402
2,513,397
Unusual Expense (Income)
NOPBT
492,905
370,824
NOPBT Margin
12.02%
12.86%
Operating Taxes
33,213
Tax Rate
6.74%
NOPAT
459,692
370,824
Net income
(494,097)
-653.76%
89,226
 
Dividends
(162,796)
Dividend yield
2.45%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
246,799
377,768
Long-term debt
2,497,980
2,531,575
Deferred revenue
525,598
565,357
Other long-term liabilities
617,343
11,094
Net debt
1,726,303
776,681
Cash flow
Cash from operating activities
361,447
573,739
CAPEX
(243,660)
Cash from investing activities
(192,490)
Cash from financing activities
105,916
223,157
FCF
291,053
40,144
Balance
Cash
912,422
651,355
Long term investments
106,053
1,481,307
Excess cash
813,460
1,988,451
Stockholders' equity
2,124,944
3,254,373
Invested Capital
6,718,939
5,994,154
ROIC
7.23%
6.83%
ROCE
6.32%
4.50%
EV
Common stock shares outstanding
1,151,473
1,151,514
Price
5.77
-18.39%
7.07
-0.84%
Market cap
6,644,000
-18.39%
8,141,201
-0.84%
EV
8,795,047
9,407,062
EBITDA
800,321
642,299
EV/EBITDA
10.99
14.65
Interest
119,308
99,752
Interest/NOPBT
24.21%
26.90%