Loading...
XSHE000718
Market cap844mUSD
Jan 10, Last price  
2.21CNY
1D
-1.78%
1Q
1.84%
Jan 2017
-74.39%
Name

Suning Universal Co Ltd

Chart & Performance

D1W1MN
XSHE:000718 chart
P/E
34.01
P/S
2.93
EPS
0.06
Div Yield, %
7.80%
Shrs. gr., 5y
—
Rev. gr., 5y
-8.21%
Revenues
2.11b
-5.61%
1,374,808282,3081,068,173,8481,277,770,4242,285,578,3242,793,130,4923,473,492,0793,664,524,6824,406,134,0076,720,564,4955,456,601,8097,375,183,8438,246,527,3115,767,980,9613,243,794,3333,924,284,1034,287,442,6712,993,844,7262,239,152,6992,113,479,654
Net income
182m
-49.12%
015,584,10172,309,980212,950,763519,974,315714,012,193771,607,255787,003,011863,104,220487,222,758762,510,748900,161,9821,071,194,8181,147,761,5221,020,651,2301,230,900,4871,059,080,837617,853,154357,965,449182,123,019
CFO
508m
-35.98%
1,078,827129,220,48980,019,7080449,509,5900002,059,055,7202,374,061,204802,468,2683,151,748,8153,570,703,7111,987,489,632804,474,007098,384,433376,841,266793,683,521508,101,811
Dividend
Aug 09, 20240.02 CNY/sh
Earnings
Jun 12, 2025

Profile

Suning Universal Co.,Ltd operates as a real estate development company in China. The company projects include commercial estates, residential properties, and hotels. It also provides building materials. Suning Universal Co.,Ltd was founded in 1987 and is headquartered in Nanjing, China.
URL
http://www.suning-universal.com
IPO date
Apr 08, 1997
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
2,113,480
-5.61%
2,239,153
-25.21%
Cost of revenue
1,181,300
1,160,286
Unusual Expense (Income)
NOPBT
932,179
1,078,867
NOPBT Margin
44.11%
48.18%
Operating Taxes
90,973
36,975
Tax Rate
9.76%
3.43%
NOPAT
841,206
1,041,891
Net income
182,123
-49.12%
357,965
-42.06%
Dividends
(482,878)
(201,280)
Dividend yield
6.14%
2.01%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
450,485
1,477,533
Long-term debt
1,074,663
772,279
Deferred revenue
Other long-term liabilities
14,000
20,000
Net debt
(182,521)
(92,747)
Cash flow
Cash from operating activities
508,102
793,684
CAPEX
(416,198)
Cash from investing activities
(394,487)
Cash from financing activities
(530,801)
FCF
489,419
1,376,532
Balance
Cash
541,180
1,115,172
Long term investments
1,166,489
1,227,388
Excess cash
1,601,995
2,230,602
Stockholders' equity
8,063,902
9,241,444
Invested Capital
9,560,974
9,212,838
ROIC
8.96%
11.24%
ROCE
8.34%
9.43%
EV
Common stock shares outstanding
3,035,384
3,033,610
Price
2.59
-21.52%
3.30
-29.94%
Market cap
7,861,644
-21.47%
10,010,913
-22.62%
EV
7,948,779
10,191,789
EBITDA
1,082,964
1,221,140
EV/EBITDA
7.34
8.35
Interest
105,642
139,305
Interest/NOPBT
11.33%
12.91%