Loading...
XSHE000682
Market cap1.70bUSD
Jan 15, Last price  
9.30CNY
1D
-2.62%
1Q
-21.32%
Name

Yantai Dongfang Electronics Information

Chart & Performance

D1W1MN
XSHE:000682 chart
P/E
23.03
P/S
1.92
EPS
0.40
Div Yield, %
0.82%
Shrs. gr., 5y
1.87%
Rev. gr., 5y
16.32%
Revenues
6.48b
+18.64%
512,337,930662,532,226737,054,082764,166,876863,444,713944,891,1911,027,179,2081,182,556,4801,437,726,4231,665,293,9671,840,595,1922,083,257,5692,371,746,9062,708,461,8753,042,353,7253,418,615,3263,718,643,5394,485,560,2015,460,252,7566,478,071,293
Net income
541m
+23.46%
11,401,98914,747,1431,114,95218,115,42318,886,96021,453,00420,112,93021,756,90124,549,83636,484,90444,165,21550,209,63859,725,82763,517,662171,101,008247,085,399282,473,241347,780,352438,427,400541,303,704
CFO
1.26b
+205.17%
57,333,75935,051,09016,383,496116,358,53322,425,44423,220,14289,405,5770-10,508,831119,328,378117,238,271166,291,1840191,965,988265,965,689508,523,980320,071,482202,073,083412,553,2891,258,969,916
Dividend
Jul 09, 20240.08 CNY/sh
Earnings
May 09, 2025

Profile

Dongfang Electronics Co., Ltd. engages in the research and development, production, operation, system integration, and technical servicing of energy management system solutions in China and internationally. The company offers DF8000 SCADA/EMS/DMS system, a power distribution management system; DF1800 substation automation systems to perform various functions, such as protection, monitoring, communication, control, etc.; DF1725 RTU/FRTU/BCU products used in power transmission, distribution, and power plant monitoring system; AMI systems; and power grid operation and maintenance services. It also provides consulting services, software development, project implementation, outsourcing services, and other specialized services related to IT system in electricity sector; switchgear and power transformer; and customer care, billing, project management, plant maintenance, call center, human resource, and master data management systems, as well as mobile palm business hall. Dongfang Electronics Co., Ltd. was founded in 1957 and is headquartered in Yantai, China.
IPO date
Jan 21, 1997
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
6,478,071
18.64%
5,460,253
21.73%
Cost of revenue
5,489,809
4,888,072
Unusual Expense (Income)
NOPBT
988,263
572,181
NOPBT Margin
15.26%
10.48%
Operating Taxes
56,199
42,303
Tax Rate
5.69%
7.39%
NOPAT
932,064
529,877
Net income
541,304
23.46%
438,427
26.06%
Dividends
(102,360)
Dividend yield
0.95%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
287,612
321,451
Long-term debt
10,545
10,736
Deferred revenue
1,640
35,146
Other long-term liabilities
158,092
112,678
Net debt
(3,740,591)
(2,477,496)
Cash flow
Cash from operating activities
1,258,970
412,553
CAPEX
(153,393)
Cash from investing activities
Cash from financing activities
(212,264)
40,094
FCF
1,326,060
369,273
Balance
Cash
3,361,602
2,498,741
Long term investments
677,146
310,942
Excess cash
3,714,844
2,536,670
Stockholders' equity
3,782,434
3,663,747
Invested Capital
1,767,989
2,372,049
ROIC
45.03%
23.25%
ROCE
17.94%
11.61%
EV
Common stock shares outstanding
1,340,856
1,340,727
Price
8.05
0.12%
8.04
-5.08%
Market cap
10,793,894
0.13%
10,779,445
-5.08%
EV
7,499,465
8,715,262
EBITDA
1,075,268
644,153
EV/EBITDA
6.97
13.53
Interest
13,013
15,699
Interest/NOPBT
1.32%
2.74%