Loading...
XSHE000678
Market cap370mUSD
Jan 08, Last price  
5.91CNY
1D
1.37%
1Q
14.53%
Jan 2017
-55.09%
Name

Xiangyang Automobile Bearing Co Ltd

Chart & Performance

D1W1MN
XSHE:000678 chart
P/E
—
P/S
1.95
EPS
—
Div Yield, %
0.00%
Shrs. gr., 5y
-0.50%
Rev. gr., 5y
-1.33%
Revenues
1.39b
+23.34%
225,225,284242,226,417274,192,662392,187,894490,151,524492,480,155787,605,584873,149,219761,355,855919,037,7641,266,749,1281,252,523,3661,395,099,4731,522,314,3741,490,778,6711,241,311,2361,191,531,4691,317,694,9271,130,570,5351,394,458,768
Net income
-54m
10,890,2065,855,15421,640,15830,483,28313,290,23713,350,87125,161,33425,625,6344,859,4543,157,3416,324,674011,652,47711,572,817012,264,101000-53,721,740
CFO
30m
-23.24%
37,750,49673,277,23534,861,311014,238,6560014,873,3250016,047,7600027,929,01292,485,25322,801,387054,538,23338,930,18629,883,643
Earnings
May 16, 2025

Profile

Xiangyang Automobile Bearing Co., Ltd. researches, develops, manufactures, and sells automobile bearings in China. The company offers ball, TRB, NRB, CRB, CHB, CVJ, CJ, and other bearings. It also provides various bearing products in the areas of machinery, agricultural machinery, household appliances, wind power, etc. The company's products are used in heavy-duty, medium-duty, light-duty, and mini-duty trucks, as well as cars. It also exports its products to Europe, the United States, Southeast Asia, and other countries and regions. The company was founded in 1968 and is based in Xiangyang, China.
URL
http://www.zxy.com.cn
IPO date
Jan 06, 1997
Employees
Domiciled in
CN
Incorporated in
CN

Valuation

Title
CNY in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
1,394,459
23.34%
1,130,571
-14.20%
Cost of revenue
1,346,082
1,140,727
Unusual Expense (Income)
NOPBT
48,376
(10,156)
NOPBT Margin
3.47%
Operating Taxes
6,647
Tax Rate
13.74%
NOPAT
41,730
(10,156)
Net income
(53,722)
 
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
507,069
543,383
Long-term debt
22,751
51,236
Deferred revenue
28,492
27,294
Other long-term liabilities
79,535
54,590
Net debt
348,616
392,946
Cash flow
Cash from operating activities
29,884
38,930
CAPEX
(10,139)
Cash from investing activities
1,325
Cash from financing activities
(50,277)
FCF
(295,238)
263,761
Balance
Cash
178,895
199,626
Long term investments
2,309
2,047
Excess cash
111,481
145,144
Stockholders' equity
260,130
671,760
Invested Capital
1,417,567
1,474,881
ROIC
2.89%
ROCE
3.13%
EV
Common stock shares outstanding
447,681
459,612
Price
6.45
14.16%
5.65
20.99%
Market cap
2,887,544
11.20%
2,596,807
20.99%
EV
3,323,426
3,083,825
EBITDA
152,140
102,472
EV/EBITDA
21.84
30.09
Interest
34,811
30,722
Interest/NOPBT
71.96%