XSHE000677
Market cap463mUSD
Jan 09, Last price
3.93CNY
1D
1.81%
1Q
33.67%
Jan 2017
-46.02%
Name
CHTC Helon Co Ltd
Chart & Performance
Profile
CHTC Helon Co., Ltd. engages in the manufacture and sale of viscose staple yarns, viscose filament yarns, cotton pulps, and curtain canvas in China. The company was formerly known as Shandong Helon Co., Ltd. and changed its name to CHTC Helon Co., Ltd. in September 2013. The company was founded in 1988 and is based in Weifang, China.
Valuation
Title CNY in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | |
Income | |||||||||
Revenues | 1,029,978 3.94% | 990,958 -7.17% | |||||||
Cost of revenue | 886,071 | 806,422 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 143,907 | 184,536 | |||||||
NOPBT Margin | 13.97% | 18.62% | |||||||
Operating Taxes | 37,749 | 42,302 | |||||||
Tax Rate | 26.23% | 22.92% | |||||||
NOPAT | 106,158 | 142,234 | |||||||
Net income | 46,376 -55.03% | 103,135 -33.49% | |||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 53,000 | ||||||||
Long-term debt | 1,068 | ||||||||
Deferred revenue | 6,618 | 7,419 | |||||||
Other long-term liabilities | |||||||||
Net debt | (411,376) | (222,097) | |||||||
Cash flow | |||||||||
Cash from operating activities | 103,348 | 97,697 | |||||||
CAPEX | (2,393) | ||||||||
Cash from investing activities | (2,033) | ||||||||
Cash from financing activities | (54,441) | ||||||||
FCF | 228,372 | 127,795 | |||||||
Balance | |||||||||
Cash | 411,344 | 273,997 | |||||||
Long term investments | 1,100 | 1,100 | |||||||
Excess cash | 360,945 | 225,549 | |||||||
Stockholders' equity | 91,961 | 1,746,268 | |||||||
Invested Capital | 917,429 | 767,238 | |||||||
ROIC | 12.60% | 18.75% | |||||||
ROCE | 13.86% | 18.05% | |||||||
EV | |||||||||
Common stock shares outstanding | 927,524 | 863,978 | |||||||
Price | 3.35 12.42% | 2.98 -9.15% | |||||||
Market cap | 3,107,204 20.68% | 2,574,654 -9.15% | |||||||
EV | 3,236,876 | 2,884,265 | |||||||
EBITDA | 177,044 | 218,477 | |||||||
EV/EBITDA | 18.28 | 13.20 | |||||||
Interest | 1,199 | 2,883 | |||||||
Interest/NOPBT | 0.83% | 1.56% |